{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Col"],"not_rendered":{"images":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Col","index":0,"n_rows":206,"n_cols":21,"rows_kept":206,"merged":[[1,4,1,10],[5,2,5,5],[5,6,5,8],[5,9,5,11],[5,12,5,13],[5,14,5,18],[5,19,5,20],[6,0,13,0],[6,3,6,5],[6,7,6,8],[6,10,6,11],[6,15,6,18],[7,3,7,5],[7,7,7,8],[7,10,7,11],[7,15,7,18],[8,3,8,5],[8,7,8,8],[8,10,8,11],[8,15,8,18],[9,3,9,5],[9,7,9,8],[9,10,9,11],[9,15,9,18],[10,3,10,5],[10,7,10,8],[10,10,10,11],[10,15,10,18],[11,3,11,5],[11,7,11,8],[11,10,11,11],[11,15,11,18],[12,3,12,5],[12,7,12,8],[12,10,12,11],[12,15,12,18],[13,3,13,5],[13,7,13,8],[13,10,13,11],[13,15,13,18],[14,0,23,0],[14,3,14,5],[14,7,14,8],[14,10,14,11],[14,15,14,18],[15,3,15,5],[15,7,15,8],[15,10,15,11],[15,15,15,18],[16,3,16,5],[16,7,16,8],[16,10,16,11],[16,15,16,18],[17,3,17,5],[17,7,17,8],[17,10,17,11],[17,15,17,18],[18,3,18,5],[18,7,18,8],[18,10,18,11],[18,15,18,18],[19,3,19,5],[19,7,19,8],[19,10,19,11],[19,15,19,18],[20,3,20,5],[20,7,20,8],[20,10,20,11],[20,15,20,18],[21,3,21,5],[21,7,21,8],[21,10,21,11],[21,15,21,18],[22,3,22,5],[22,7,22,8],[22,10,22,11],[22,15,22,18],[23,3,23,5],[23,7,23,8],[23,10,23,11],[23,15,23,18],[26,5,26,7],[26,17,26,20],[28,4,28,10],[32,2,32,5],[32,6,32,8],[32,9,32,11],[32,12,32,13],[32,14,32,18],[32,19,32,20],[33,0,45,0],[33,3,33,5],[33,7,33,8],[33,10,33,11],[33,15,33,18],[34,3,34,5],[34,7,34,8],[34,10,34,11],[34,15,34,18],[35,3,35,5],[35,7,35,8],[35,10,35,11],[35,15,35,18],[36,3,36,5],[36,7,36,8],[36,10,36,11],[36,15,36,18],[37,3,37,5],[37,7,37,8],[37,10,37,11],[37,15,37,18],[38,3,38,5],[38,7,38,8],[38,10,38,11],[38,15,38,18],[39,3,39,5],[39,7,39,8],[39,10,39,11],[39,15,39,18],[40,3,40,5],[40,7,40,8],[40,10,40,11],[40,15,40,18],[41,3,41,5],[41,7,41,8],[41,10,41,11],[41,15,41,18],[42,3,42,5],[42,7,42,8],[42,10,42,11],[42,15,42,18],[43,3,43,5],[43,7,43,8],[43,10,43,11],[43,15,43,18],[44,3,44,5],[44,7,44,8],[44,10,44,11],[44,15,44,18],[45,3,45,5],[45,7,45,8],[45,10,45,11],[45,15,45,18],[46,0,50,0],[46,3,46,5],[46,7,46,8],[46,10,46,11],[46,15,46,18],[47,3,47,5],[47,7,47,8],[47,10,47,11],[47,15,47,18],[48,3,48,5],[48,7,48,8],[48,10,48,11],[48,15,48,18],[49,3,49,5],[49,7,49,8],[49,10,49,11],[49,15,49,18],[50,3,50,5],[50,7,50,8],[50,10,50,11],[50,15,50,18],[53,5,53,7],[53,17,53,20],[55,4,55,10],[59,2,59,5],[59,6,59,8],[59,9,59,11],[59,12,59,13],[59,14,59,18],[59,19,59,20],[60,0,65,0],[60,3,60,5],[60,7,60,8],[60,10,60,11],[60,15,60,18],[61,3,61,5],[61,7,61,8],[61,10,61,11],[61,15,61,18],[62,3,62,5],[62,7,62,8],[62,10,62,11],[62,15,62,18],[63,3,63,5],[63,7,63,8],[63,10,63,11],[63,15,63,18],[64,3,64,5],[64,7,64,8],[64,10,64,11],[64,15,64,18],[65,3,65,5],[65,7,65,8],[65,10,65,11],[65,15,65,18],[66,0,74,0],[66,3,66,5],[66,7,66,8],[66,10,66,11],[66,15,66,18],[67,3,67,5],[67,7,67,8],[67,10,67,11],[67,15,67,18],[68,3,68,5],[68,7,68,8],[68,10,68,11],[68,15,68,18],[69,3,69,5],[69,7,69,8],[69,10,69,11],[69,15,69,18],[70,3,70,5],[70,7,70,8],[70,10,70,11],[70,15,70,18],[71,3,71,5],[71,7,71,8],[71,10,71,11],[71,15,71,18],[72,3,72,5],[72,7,72,8],[72,10,72,11],[72,15,72,18],[73,3,73,5],[73,7,73,8],[73,10,73,11],[73,15,73,18],[74,3,74,5],[74,7,74,8],[74,10,74,11],[74,15,74,18],[75,0,77,0],[75,3,75,5],[75,7,75,8],[75,10,75,11],[75,15,75,18],[76,3,76,5],[76,7,76,8],[76,10,76,11],[76,15,76,18],[77,3,77,5],[77,7,77,8],[77,10,77,11],[77,15,77,18],[80,5,80,7],[80,17,80,20],[82,4,82,10],[86,2,86,5],[86,6,86,8],[86,9,86,11],[86,12,86,13],[86,14,86,18],[86,19,86,20],[87,3,87,5],[87,7,87,8],[87,10,87,11],[87,15,87,18],[88,0,101,0],[88,3,88,5],[88,7,88,8],[88,10,88,11],[88,15,88,18],[89,3,89,5],[89,7,89,8],[89,10,89,11],[89,15,89,18],[90,3,90,5],[90,7,90,8],[90,10,90,11],[90,15,90,18],[91,3,91,5],[91,7,91,8],[91,10,91,11],[91,15,91,18],[92,3,92,5],[92,7,92,8],[92,10,92,11],[92,15,92,18],[93,3,93,5],[93,7,93,8],[93,10,93,11],[93,15,93,18],[94,3,94,5],[94,7,94,8],[94,10,94,11],[94,15,94,18],[95,3,95,5],[95,7,95,8],[95,10,95,11],[95,15,95,18],[96,3,96,5],[96,7,96,8],[96,10,96,11],[96,15,96,18],[97,3,97,5],[97,7,97,8],[97,10,97,11],[97,15,97,18],[98,3,98,5],[98,7,98,8],[98,10,98,11],[98,15,98,18],[99,3,99,5],[99,7,99,8],[99,10,99,11],[99,15,99,18],[100,3,100,5],[100,7,100,8],[100,10,100,11],[100,15,100,18],[101,3,101,5],[101,7,101,8],[101,10,101,11],[101,15,101,18],[102,0,104,0],[102,3,102,5],[102,7,102,8],[102,10,102,11],[102,15,102,18],[103,3,103,5],[103,7,103,8],[103,10,103,11],[103,15,103,18],[104,3,104,5],[104,7,104,8],[104,10,104,11],[104,15,104,18],[107,5,107,7],[107,17,107,20],[109,4,109,10],[113,2,113,5],[113,6,113,8],[113,9,113,11],[113,12,113,13],[113,14,113,18],[113,19,113,20],[114,0,121,0],[114,3,114,5],[114,7,114,8],[114,10,114,11],[114,15,114,18],[115,3,115,5],[115,7,115,8],[115,10,115,11],[115,15,115,18],[116,3,116,5],[116,7,116,8],[116,10,116,11],[116,15,116,18],[117,3,117,5],[117,7,117,8],[117,10,117,11],[117,15,117,18],[118,3,118,5],[118,7,118,8],[118,10,118,11],[118,15,118,18],[119,3,119,5],[119,7,119,8],[119,10,119,11],[119,15,119,18],[120,3,120,5],[120,7,120,8],[120,10,120,11],[120,15,120,18],[121,3,121,5],[121,7,121,8],[121,10,121,11],[121,15,121,18],[122,0,128,0],[122,3,122,5],[122,7,122,8],[122,10,122,11],[122,15,122,18],[123,3,123,5],[123,7,123,8],[123,10,123,11],[123,15,123,18],[124,3,124,5],[124,7,124,8],[124,10,124,11],[124,15,124,18],[125,3,125,5],[125,7,125,8],[125,10,125,11],[125,15,125,18],[126,3,126,5],[126,7,126,8],[126,10,126,11],[126,15,126,18],[127,3,127,5],[127,7,127,8],[127,10,127,11],[127,15,127,18],[128,3,128,5],[128,7,128,8],[128,10,128,11],[128,15,128,18],[129,0,131,0],[129,3,129,5],[129,7,129,8],[129,10,129,11],[129,15,129,18],[130,3,130,5],[130,7,130,8],[130,10,130,11],[130,15,130,18],[131,3,131,5],[131,7,131,8],[131,10,131,11],[131,15,131,18],[134,5,134,7],[134,17,134,20],[136,4,136,10],[140,2,140,5],[140,6,140,8],[140,9,140,11],[140,12,140,13],[140,14,140,18],[140,19,140,20],[141,0,146,0],[141,3,141,5],[141,7,141,8],[141,10,141,11],[141,15,141,18],[142,3,142,5],[142,7,142,8],[142,10,142,11],[142,15,142,18],[143,3,143,5],[143,7,143,8],[143,10,143,11],[143,15,143,18],[144,3,144,5],[144,7,144,8],[144,10,144,11],[144,15,144,18],[145,3,145,5],[145,7,145,8],[145,10,145,11],[145,15,145,18],[146,3,146,5],[146,7,146,8],[146,10,146,11],[146,15,146,18],[147,0,150,0],[147,3,147,5],[147,7,147,8],[147,10,147,11],[147,15,147,18],[148,3,148,5],[148,7,148,8],[148,10,148,11],[148,15,148,18],[149,3,149,5],[149,7,149,8],[149,10,149,11],[149,15,149,18],[150,3,150,5],[150,7,150,8],[150,10,150,11],[150,15,150,18],[151,0,155,0],[151,3,151,5],[151,7,151,8],[151,10,151,11],[151,15,151,18],[152,3,152,5],[152,7,152,8],[152,10,152,11],[152,15,152,18],[153,3,153,5],[153,7,153,8],[153,10,153,11],[153,15,153,18],[154,3,154,5],[154,7,154,8],[154,10,154,11],[154,15,154,18],[155,3,155,5],[155,7,155,8],[155,10,155,11],[155,15,155,18],[156,0,158,0],[156,3,156,5],[156,7,156,8],[156,10,156,11],[156,15,156,18],[157,3,157,5],[157,7,157,8],[157,10,157,11],[157,15,157,18],[158,3,158,5],[158,7,158,8],[158,10,158,11],[158,15,158,18],[161,5,161,7],[161,17,161,20],[163,4,163,10],[167,2,167,5],[167,6,167,8],[167,9,167,11],[167,12,167,13],[167,14,167,18],[167,19,167,20],[168,0,179,0],[168,3,168,5],[168,7,168,8],[168,10,168,11],[168,15,168,18],[169,3,169,5],[169,7,169,8],[169,10,169,11],[169,15,169,18],[170,3,170,5],[170,7,170,8],[170,10,170,11],[170,15,170,18],[171,3,171,5],[171,7,171,8],[171,10,171,11],[171,15,171,18],[172,3,172,5],[172,7,172,8],[172,10,172,11],[172,15,172,18],[173,3,173,5],[173,7,173,8],[173,10,173,11],[173,15,173,18],[174,3,174,5],[174,7,174,8],[174,10,174,11],[174,15,174,18],[175,3,175,5],[175,7,175,8],[175,10,175,11],[175,15,175,18],[176,3,176,5],[176,7,176,8],[176,10,176,11],[176,15,176,18],[177,3,177,5],[177,7,177,8],[177,10,177,11],[177,15,177,18],[178,3,178,5],[178,7,178,8],[178,10,178,11],[178,15,178,18],[179,3,179,5],[179,7,179,8],[179,10,179,11],[179,15,179,18],[180,0,185,0],[180,3,180,5],[180,7,180,8],[180,10,180,11],[180,15,180,18],[181,3,181,5],[181,7,181,8],[181,10,181,11],[181,15,181,18],[182,3,182,5],[182,7,182,8],[182,10,182,11],[182,15,182,18],[183,3,183,5],[183,7,183,8],[183,10,183,11],[183,15,183,18],[184,3,184,5],[184,7,184,8],[184,10,184,11],[184,15,184,18],[185,3,185,5],[185,7,185,8],[185,10,185,11],[185,15,185,18],[188,5,188,7],[188,17,188,20],[190,4,190,10],[194,2,194,5],[194,6,194,8],[194,9,194,11],[194,12,194,13],[194,14,194,18],[194,19,194,20],[195,0,199,0],[195,3,195,5],[195,7,195,8],[195,10,195,11],[195,15,195,18],[196,3,196,5],[196,7,196,8],[196,10,196,11],[196,15,196,18],[197,3,197,5],[197,7,197,8],[197,10,197,11],[197,15,197,18],[198,3,198,5],[198,7,198,8],[198,10,198,11],[198,15,198,18],[199,3,199,5],[199,7,199,8],[199,10,199,11],[199,15,199,18],[200,0,201,0],[200,3,200,5],[200,7,200,8],[200,10,200,11],[200,15,200,18],[201,3,201,5],[201,7,201,8],[201,10,201,11],[201,15,201,18],[202,0,202,1],[202,3,202,5],[202,7,202,8],[202,10,202,11],[202,15,202,18],[205,5,205,7],[205,17,205,20]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":4},"부서별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["부서","세부사업","전년최종예산",{"$nulls":3},"구성비",null,null,"추경1회",null,null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["교무기획부","학부모 총회",null,0,{"$nulls":3},"0%",null,null,1660000,null,null,"0%",null,1660000,{"$nulls":4},"100%"]
[null,"문자서비스 및 초과근무인식기 관리",null,0,{"$nulls":3},"0%",null,null,820000,null,null,"0%",null,820000,{"$nulls":4},"100%"]
[null,"수업계",null,0,{"$nulls":3},"0%",null,null,10000000,null,null,"0%",null,10000000,{"$nulls":4},"100%"]
[null,"고입시설명회",null,0,{"$nulls":3},"0%",null,null,4500000,null,null,"0%",null,4500000,{"$nulls":4},"100%"]
[null,"교사용 사무용품 구입",null,0,{"$nulls":3},"0%",null,null,4660000,null,null,"0%",null,4660000,{"$nulls":4},"100%"]
[null,"고등학교 정기고사",null,0,{"$nulls":3},"0%",null,null,5000000,null,null,"0%",null,5000000,{"$nulls":4},"100%"]
[null,"교과교실제 운영",null,0,{"$nulls":3},"0%",null,null,27400000,null,null,"0%",null,27400000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},54040000,{"$nulls":4},54040000]
["행정실","학교시설장비유지",null,0,{"$nulls":3},"0%",null,null,442186000,null,null,"4%",null,442186000,{"$nulls":4},"100%"]
[null,"행정실운영",null,0,{"$nulls":3},"0%",null,null,84740000,null,null,"1%",null,84740000,{"$nulls":4},"100%"]
[null,"교무보조원 인건비",null,0,{"$nulls":3},"0%",null,null,19803000,null,null,"0%",null,19803000,{"$nulls":4},"100%"]
[null,"행정지원인력운용",null,0,{"$nulls":3},"0%",null,null,61452000,null,null,"1%",null,61452000,{"$nulls":4},"100%"]
[null,"교장실운영",null,0,{"$nulls":3},"0%",null,null,6588000,null,null,"0%",null,6588000,{"$nulls":4},"100%"]
[null,"학교운영지원비수당",null,0,{"$nulls":3},"0%",null,null,68591000,null,null,"1%",null,68591000,{"$nulls":4},"100%"]
[null,"교원보수",null,0,{"$nulls":3},"0%",null,null,5236008000,null,null,"51%",null,5236008000,{"$nulls":4},"100%"]
[null,"직원보수",null,0,{"$nulls":3},"0%",null,null,280341000,null,null,"3%",null,280341000,{"$nulls":4},"100%"]
[null,"교직원대체인건비",null,0,{"$nulls":3},"0%",null,null,528306000,null,null,"5%",null,528306000,{"$nulls":4},"100%"]
[null,"예비비",null,0,{"$nulls":3},"0%",null,null,2000000,null,null,"0%",null,2000000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"1/8",{"$nulls":10},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"부서별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["부서","세부사업","전년최종예산",{"$nulls":3},"구성비",null,null,"추경1회",null,null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["행정실","졸업앨범 제작",null,0,{"$nulls":3},"0%",null,null,24645000,null,null,"0%",null,24645000,{"$nulls":4},"100%"]
[null,"외부지원 인건비",null,0,{"$nulls":3},"0%",null,null,184703000,null,null,"2%",null,184703000,{"$nulls":4},"100%"]
[null,"체육전문코치",null,0,{"$nulls":3},"0%",null,null,46734000,null,null,"0%",null,46734000,{"$nulls":4},"100%"]
[null,"학교급식종사원관리",null,0,{"$nulls":3},"0%",null,null,34371000,null,null,"0%",null,34371000,{"$nulls":4},"100%"]
[null,"도서관 사서 운용",null,0,{"$nulls":3},"0%",null,null,7092000,null,null,"0%",null,7092000,{"$nulls":4},"100%"]
[null,"저소득층급식비지원",null,0,{"$nulls":3},"0%",null,null,1256000,null,null,"0%",null,1256000,{"$nulls":4},"100%"]
[null,"시설개선사업",null,0,{"$nulls":3},"0%",null,null,0,null,null,"0%",null,0,{"$nulls":4},"0%"]
[null,"교육실무직원 지원",null,0,{"$nulls":3},"0%",null,null,35816000,null,null,"0%",null,35816000,{"$nulls":4},"100%"]
[null,"교과서무상지원",null,0,{"$nulls":3},"0%",null,null,422000,null,null,"0%",null,422000,{"$nulls":4},"100%"]
[null,"학습동신축",null,0,{"$nulls":3},"0%",null,null,0,null,null,"0%",null,0,{"$nulls":4},"0%"]
[null,"학생지원",null,0,{"$nulls":3},"0%",null,null,59769000,null,null,"1%",null,59769000,{"$nulls":4},"100%"]
[null,"세입사업   ",null,0,{"$nulls":3},"0%",null,null,0,null,null,"0%",null,0,{"$nulls":4},"0%"]
[null,"부서합계",null,0,{"$nulls":6},7124823000,{"$nulls":4},7124823000]
["교육연구부","1학년 학급활동비",null,0,{"$nulls":3},"0%",null,null,3000000,null,null,"0%",null,3000000,{"$nulls":4},"100%"]
[null,"1학년 교과서",null,0,{"$nulls":3},"0%",null,null,49110000,null,null,"0%",null,49110000,{"$nulls":4},"100%"]
[null,"특별강연 강사비",null,0,{"$nulls":3},"0%",null,null,500000,null,null,"0%",null,500000,{"$nulls":4},"100%"]
[null,"학교홍보비",null,0,{"$nulls":3},"0%",null,null,8000000,null,null,"0%",null,8000000,{"$nulls":4},"100%"]
[null,"교직원연수",null,0,{"$nulls":3},"0%",null,null,14000000,null,null,"0%",null,14000000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"2/8",{"$nulls":10},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"부서별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["부서","세부사업","전년최종예산",{"$nulls":3},"구성비",null,null,"추경1회",null,null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["교육연구부","교과협의회",null,0,{"$nulls":3},"0%",null,null,3120000,null,null,"0%",null,3120000,{"$nulls":4},"100%"]
[null,"부서운영비",null,0,{"$nulls":3},"0%",null,null,3300000,null,null,"0%",null,3300000,{"$nulls":4},"100%"]
[null,"학교방문의날",null,0,{"$nulls":3},"0%",null,null,500000,null,null,"0%",null,500000,{"$nulls":4},"100%"]
[null,"교원능력개발평가 경비",null,0,{"$nulls":3},"0%",null,null,500000,null,null,"0%",null,500000,{"$nulls":4},"100%"]
[null,"교생실습",null,0,{"$nulls":3},"0%",null,null,600000,null,null,"0%",null,600000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},82630000,{"$nulls":4},82630000]
["학생생활인권부","스승의날/수능",null,0,{"$nulls":3},"0%",null,null,1000000,null,null,"0%",null,1000000,{"$nulls":4},"100%"]
[null,"학급운영비 지원",null,0,{"$nulls":3},"0%",null,null,5000000,null,null,"0%",null,5000000,{"$nulls":4},"100%"]
[null,"학생동아리 운영",null,0,{"$nulls":3},"0%",null,null,14400000,null,null,"0%",null,14400000,{"$nulls":4},"100%"]
[null,"학생회 운영",null,0,{"$nulls":3},"0%",null,null,4600000,null,null,"0%",null,4600000,{"$nulls":4},"100%"]
[null,"그린마일리지",null,0,{"$nulls":3},"0%",null,null,600000,null,null,"0%",null,600000,{"$nulls":4},"100%"]
[null,"집단상담 및 상담실 운영비",null,0,{"$nulls":3},"0%",null,null,3500000,null,null,"0%",null,3500000,{"$nulls":4},"100%"]
[null,"학생증",null,0,{"$nulls":3},"0%",null,null,1280000,null,null,"0%",null,1280000,{"$nulls":4},"100%"]
[null,"중국어교실",null,0,{"$nulls":3},"0%",null,null,24300000,null,null,"0%",null,24300000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},54680000,{"$nulls":4},54680000]
["선교/인성교육부","방송실 운영",null,0,{"$nulls":3},"0%",null,null,1000000,null,null,"0%",null,1000000,{"$nulls":4},"100%"]
[null,"선교부 물품구입",null,0,{"$nulls":3},"0%",null,null,2000000,null,null,"0%",null,2000000,{"$nulls":4},"100%"]
[null,"선교부 행사",null,0,{"$nulls":3},"0%",null,null,8075000,null,null,"0%",null,8075000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"3/8",{"$nulls":10},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"부서별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["부서","세부사업","전년최종예산",{"$nulls":3},"구성비",null,null,"추경1회",null,null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["선교/인성교육부","부서합계",null,0,{"$nulls":6},11075000,{"$nulls":4},11075000]
["진로진학부","교사, 학생 대입특강",null,0,{"$nulls":3},"0%",null,null,700000,null,null,"0%",null,700000,{"$nulls":4},"100%"]
[null,"학생 입시 연수 및 자료집 제작",null,0,{"$nulls":3},"0%",null,null,3000000,null,null,"0%",null,3000000,{"$nulls":4},"100%"]
[null,"진학 연수 및 행사 운영",null,0,{"$nulls":3},"0%",null,null,1600000,null,null,"0%",null,1600000,{"$nulls":4},"100%"]
[null,"진로 특강",null,0,{"$nulls":3},"0%",null,null,700000,null,null,"0%",null,700000,{"$nulls":4},"100%"]
[null,"진로진학교실 운영",null,0,{"$nulls":3},"0%",null,null,1200000,null,null,"0%",null,1200000,{"$nulls":4},"100%"]
[null,"진로진학상담 운영",null,0,{"$nulls":3},"0%",null,null,200000,null,null,"0%",null,200000,{"$nulls":4},"100%"]
[null,"진로진학 활동대회 운영",null,0,{"$nulls":3},"0%",null,null,600000,null,null,"0%",null,600000,{"$nulls":4},"100%"]
[null,"심화학습과정 운영",null,0,{"$nulls":3},"0%",null,null,700000,null,null,"0%",null,700000,{"$nulls":4},"100%"]
[null,"2학년 심화수업",null,0,{"$nulls":3},"0%",null,null,24000000,null,null,"0%",null,24000000,{"$nulls":4},"100%"]
[null,"1학년 심화수업",null,0,{"$nulls":3},"0%",null,null,18000000,null,null,"0%",null,18000000,{"$nulls":4},"100%"]
[null,"3학년 심화수업",null,0,{"$nulls":3},"0%",null,null,14400000,null,null,"0%",null,14400000,{"$nulls":4},"100%"]
[null,"학력신장프로그램",null,0,{"$nulls":3},"0%",null,null,50000000,null,null,"0%",null,50000000,{"$nulls":4},"100%"]
[null,"청소년동아리",null,0,{"$nulls":3},"0%",null,null,1000000,null,null,"0%",null,1000000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},116100000,{"$nulls":4},116100000]
["3학년부","3학년 담임 연수",null,0,{"$nulls":3},"0%",null,null,950000,null,null,"0%",null,950000,{"$nulls":4},"100%"]
[null,"3학년 학급활동비",null,0,{"$nulls":3},"0%",null,null,3000000,null,null,"0%",null,3000000,{"$nulls":4},"100%"]
[null,"고3 춘계체육대회",null,0,{"$nulls":3},"0%",null,null,850000,null,null,"0%",null,850000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"4/8",{"$nulls":10},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"부서별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["부서","세부사업","전년최종예산",{"$nulls":3},"구성비",null,null,"추경1회",null,null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["3학년부","졸업식 운영비",null,0,{"$nulls":3},"0%",null,null,1000000,null,null,"0%",null,1000000,{"$nulls":4},"100%"]
[null,"입시 운영",null,0,{"$nulls":3},"0%",null,null,2920000,null,null,"0%",null,2920000,{"$nulls":4},"100%"]
[null,"3학년 방과후학교",null,0,{"$nulls":3},"0%",null,null,90360000,null,null,"1%",null,90360000,{"$nulls":4},"100%"]
[null,"적성대비수업",null,0,{"$nulls":3},"0%",null,null,7200000,null,null,"0%",null,7200000,{"$nulls":4},"100%"]
[null,"고3 외부논술",null,0,{"$nulls":3},"0%",null,null,25650000,null,null,"0%",null,25650000,{"$nulls":4},"100%"]
[null,"모의고사",null,0,{"$nulls":3},"0%",null,null,6180000,null,null,"0%",null,6180000,{"$nulls":4},"100%"]
[null,"교무실 특별운영비",null,0,{"$nulls":3},"0%",null,null,0,null,null,"0%",null,0,{"$nulls":4},"0%"]
[null,"부서합계",null,0,{"$nulls":6},138110000,{"$nulls":4},138110000]
["2학년부","가정 교과활동",null,0,{"$nulls":3},"0%",null,null,1995000,null,null,"0%",null,1995000,{"$nulls":4},"100%"]
[null,"2학년 학급활동비",null,0,{"$nulls":3},"0%",null,null,3000000,null,null,"0%",null,3000000,{"$nulls":4},"100%"]
[null,"특별강연 강사료",null,0,{"$nulls":3},"0%",null,null,500000,null,null,"0%",null,500000,{"$nulls":4},"100%"]
[null,"2학년 심성훈련",null,0,{"$nulls":3},"0%",null,null,58160000,null,null,"1%",null,58160000,{"$nulls":4},"100%"]
[null,"2학년 방과후학교",null,0,{"$nulls":3},"0%",null,null,97446000,null,null,"1%",null,97446000,{"$nulls":4},"100%"]
[null,"셀프스터디",null,0,{"$nulls":3},"0%",null,null,8640000,null,null,"0%",null,8640000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},169741000,{"$nulls":4},169741000]
["1학년부","학력시대회시상",null,0,{"$nulls":3},"0%",null,null,2000000,null,null,"0%",null,2000000,{"$nulls":4},"100%"]
[null,"신입생 환영 행사",null,0,{"$nulls":3},"0%",null,null,3000000,null,null,"0%",null,3000000,{"$nulls":4},"100%"]
[null,"직업행사체험",null,0,{"$nulls":3},"0%",null,null,1700000,null,null,"0%",null,1700000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"5/8",{"$nulls":10},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"부서별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["부서","세부사업","전년최종예산",{"$nulls":3},"구성비",null,null,"추경1회",null,null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["1학년부","1학년 수학여행",null,0,{"$nulls":3},"0%",null,null,149800000,null,null,"1%",null,149800000,{"$nulls":4},"100%"]
[null,"1학년 방과후학교",null,0,{"$nulls":3},"0%",null,null,88200000,null,null,"1%",null,88200000,{"$nulls":4},"100%"]
[null,"비젼스쿨",null,0,{"$nulls":3},"0%",null,null,38232000,null,null,"0%",null,38232000,{"$nulls":4},"100%"]
[null,"방과후학교 외부지원",null,0,{"$nulls":3},"0%",null,null,20900000,null,null,"0%",null,20900000,{"$nulls":4},"100%"]
[null,"토요방과후학교",null,0,{"$nulls":3},"0%",null,null,7024000,null,null,"0%",null,7024000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},310856000,{"$nulls":4},310856000]
["인문사회부","논술 및 토론활동",null,0,{"$nulls":3},"0%",null,null,3670000,null,null,"0%",null,3670000,{"$nulls":4},"100%"]
[null,"도서관운영 및 독서활동",null,0,{"$nulls":3},"0%",null,null,13305000,null,null,"0%",null,13305000,{"$nulls":4},"100%"]
[null,"학교신문 발간",null,0,{"$nulls":3},"0%",null,null,7300000,null,null,"0%",null,7300000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},24275000,{"$nulls":4},24275000]
["과학/환경교육부","과학 교과활동",null,0,{"$nulls":3},"0%",null,null,7200000,null,null,"0%",null,7200000,{"$nulls":4},"100%"]
[null,"과학관련 행사진행",null,0,{"$nulls":3},"0%",null,null,900000,null,null,"0%",null,900000,{"$nulls":4},"100%"]
[null,"환경교육활동",null,0,{"$nulls":3},"0%",null,null,900000,null,null,"0%",null,900000,{"$nulls":4},"100%"]
[null,"2,3학년 교과서",null,0,{"$nulls":3},"0%",null,null,2683000,null,null,"0%",null,2683000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},11683000,{"$nulls":4},11683000]
["문화예체능부","환경미화",null,0,{"$nulls":3},"0%",null,null,1890000,null,null,"0%",null,1890000,{"$nulls":4},"100%"]
[null,"교내체육대회 운영",null,0,{"$nulls":3},"0%",null,null,3535000,null,null,"0%",null,3535000,{"$nulls":4},"100%"]
[null,"운동부운영",null,0,{"$nulls":3},"0%",null,null,8800000,null,null,"0%",null,8800000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"6/8",{"$nulls":10},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"부서별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["부서","세부사업","전년최종예산",{"$nulls":3},"구성비",null,null,"추경1회",null,null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["문화예체능부","스포츠클럽운영",null,0,{"$nulls":3},"0%",null,null,1600000,null,null,"0%",null,1600000,{"$nulls":4},"100%"]
[null,"체육 교과활동",null,0,{"$nulls":3},"0%",null,null,5000000,null,null,"0%",null,5000000,{"$nulls":4},"100%"]
[null,"보건관리",null,0,{"$nulls":3},"0%",null,null,25728000,null,null,"0%",null,25728000,{"$nulls":4},"100%"]
[null,"음악교과활동",null,0,{"$nulls":3},"0%",null,null,4500000,null,null,"0%",null,4500000,{"$nulls":4},"100%"]
[null,"교육정보화실 일반운영",null,0,{"$nulls":3},"0%",null,null,4000000,null,null,"0%",null,4000000,{"$nulls":4},"100%"]
[null,"학내망 관리",null,0,{"$nulls":3},"0%",null,null,29460000,null,null,"0%",null,29460000,{"$nulls":4},"100%"]
[null,"교사체육대회 운영",null,0,{"$nulls":3},"0%",null,null,500000,null,null,"0%",null,500000,{"$nulls":4},"100%"]
[null,"사이클부운영",null,0,{"$nulls":3},"0%",null,null,1180000,null,null,"0%",null,1180000,{"$nulls":4},"100%"]
[null,"스키부운영",null,0,{"$nulls":3},"0%",null,null,0,null,null,"0%",null,0,{"$nulls":4},"0%"]
[null,"남양주시청지원 사이클부운영",null,0,{"$nulls":3},"0%",null,null,5000000,null,null,"0%",null,5000000,{"$nulls":4},"100%"]
[null,"남양주시청지원 스키부운영",null,0,{"$nulls":3},"0%",null,null,3000000,null,null,"0%",null,3000000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},94193000,{"$nulls":4},94193000]
["국제부","국제교류 및 유학반 운영",null,0,{"$nulls":3},"0%",null,null,9000000,null,null,"0%",null,9000000,{"$nulls":4},"100%"]
[null,"영자신문 발간",null,0,{"$nulls":3},"0%",null,null,3150000,null,null,"0%",null,3150000,{"$nulls":4},"100%"]
[null,"교내각종영어대회",null,0,{"$nulls":3},"0%",null,null,600000,null,null,"0%",null,600000,{"$nulls":4},"100%"]
[null,"영어연극",null,0,{"$nulls":3},"0%",null,null,900000,null,null,"0%",null,900000,{"$nulls":4},"100%"]
[null,"어휘력교재",null,0,{"$nulls":3},"0%",null,null,600000,null,null,"0%",null,600000,{"$nulls":4},"100%"]
[null,"1학년 원어민영어보조교사",null,0,{"$nulls":3},"0%",null,null,40000000,null,null,"0%",null,40000000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"7/8",{"$nulls":10},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"부서별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["부서","세부사업","전년최종예산",{"$nulls":3},"구성비",null,null,"추경1회",null,null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["국제부","2학년 원어민영어회화",null,0,{"$nulls":3},"0%",null,null,51197000,null,null,"0%",null,51197000,{"$nulls":4},"100%"]
[null,"말레이시아 국제교류",null,0,{"$nulls":3},"0%",null,null,19330000,null,null,"0%",null,19330000,{"$nulls":4},"100%"]
[null,"텝스반",null,0,{"$nulls":3},"0%",null,null,1035000,null,null,"0%",null,1035000,{"$nulls":4},"100%"]
[null,"미국국제교류",null,0,{"$nulls":3},"0%",null,null,23000000,null,null,"0%",null,23000000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},148812000,{"$nulls":4},148812000]
["급식실","학교급식 운영",null,0,{"$nulls":3},"0%",null,null,2004457000,null,null,"19%",null,2004457000,{"$nulls":4},"100%"]
[null,"부서합계",null,0,{"$nulls":6},2004457000,{"$nulls":4},2004457000]
["총합계",null,null,0,{"$nulls":6},10345475000,{"$nulls":4},10345475000]
[]
[]
[{"$nulls":5},"8/8",{"$nulls":10},"발행일 :","2013-07-04"]