{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Col"],"not_rendered":{"images":11},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Col","index":0,"n_rows":285,"n_cols":23,"rows_kept":285,"merged":[[1,4,1,10],[5,0,5,1],[5,3,5,5],[5,6,5,8],[5,9,5,11],[5,12,5,13],[5,14,5,15],[5,16,5,20],[5,21,5,22],[6,0,22,1],[6,2,13,2],[6,3,6,5],[6,7,6,8],[6,10,6,11],[6,17,6,20],[7,3,7,5],[7,7,7,8],[7,10,7,11],[7,17,7,20],[8,3,8,5],[8,7,8,8],[8,10,8,11],[8,17,8,20],[9,3,9,5],[9,7,9,8],[9,10,9,11],[9,17,9,20],[10,3,10,5],[10,7,10,8],[10,10,10,11],[10,17,10,20],[11,3,11,5],[11,7,11,8],[11,10,11,11],[11,17,11,20],[12,3,12,5],[12,7,12,8],[12,10,12,11],[12,17,12,20],[13,3,13,5],[13,7,13,8],[13,10,13,11],[13,17,13,20],[14,2,16,2],[14,3,14,5],[14,7,14,8],[14,10,14,11],[14,17,14,20],[15,3,15,5],[15,7,15,8],[15,10,15,11],[15,17,15,20],[16,3,16,5],[16,7,16,8],[16,10,16,11],[16,17,16,20],[17,2,20,2],[17,3,17,5],[17,7,17,8],[17,10,17,11],[17,17,17,20],[18,3,18,5],[18,7,18,8],[18,10,18,11],[18,17,18,20],[19,3,19,5],[19,7,19,8],[19,10,19,11],[19,17,19,20],[20,3,20,5],[20,7,20,8],[20,10,20,11],[20,17,20,20],[21,2,22,2],[21,3,21,5],[21,7,21,8],[21,10,21,11],[21,17,21,20],[22,3,22,5],[22,7,22,8],[22,10,22,11],[22,17,22,20],[25,5,25,7],[25,19,25,22],[27,4,27,10],[31,0,31,1],[31,3,31,5],[31,6,31,8],[31,9,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,20],[31,21,31,22],[32,0,39,1],[32,2,38,2],[32,3,32,5],[32,7,32,8],[32,10,32,11],[32,17,32,20],[33,3,33,5],[33,7,33,8],[33,10,33,11],[33,17,33,20],[34,3,34,5],[34,7,34,8],[34,10,34,11],[34,17,34,20],[35,3,35,5],[35,7,35,8],[35,10,35,11],[35,17,35,20],[36,3,36,5],[36,7,36,8],[36,10,36,11],[36,17,36,20],[37,3,37,5],[37,7,37,8],[37,10,37,11],[37,17,37,20],[38,3,38,5],[38,7,38,8],[38,10,38,11],[38,17,38,20],[39,2,39,5],[39,7,39,8],[39,10,39,11],[39,17,39,20],[40,0,48,1],[40,2,48,2],[40,3,40,5],[40,7,40,8],[40,10,40,11],[40,17,40,20],[41,3,41,5],[41,7,41,8],[41,10,41,11],[41,17,41,20],[42,3,42,5],[42,7,42,8],[42,10,42,11],[42,17,42,20],[43,3,43,5],[43,7,43,8],[43,10,43,11],[43,17,43,20],[44,3,44,5],[44,7,44,8],[44,10,44,11],[44,17,44,20],[45,3,45,5],[45,7,45,8],[45,10,45,11],[45,17,45,20],[46,3,46,5],[46,7,46,8],[46,10,46,11],[46,17,46,20],[47,3,47,5],[47,7,47,8],[47,10,47,11],[47,17,47,20],[48,3,48,5],[48,7,48,8],[48,10,48,11],[48,17,48,20],[51,5,51,7],[51,19,51,22],[53,4,53,10],[57,0,57,1],[57,3,57,5],[57,6,57,8],[57,9,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,20],[57,21,57,22],[58,0,74,1],[58,2,70,2],[58,3,58,5],[58,7,58,8],[58,10,58,11],[58,17,58,20],[59,3,59,5],[59,7,59,8],[59,10,59,11],[59,17,59,20],[60,3,60,5],[60,7,60,8],[60,10,60,11],[60,17,60,20],[61,3,61,5],[61,7,61,8],[61,10,61,11],[61,17,61,20],[62,3,62,5],[62,7,62,8],[62,10,62,11],[62,17,62,20],[63,3,63,5],[63,7,63,8],[63,10,63,11],[63,17,63,20],[64,3,64,5],[64,7,64,8],[64,10,64,11],[64,17,64,20],[65,3,65,5],[65,7,65,8],[65,10,65,11],[65,17,65,20],[66,3,66,5],[66,7,66,8],[66,10,66,11],[66,17,66,20],[67,3,67,5],[67,7,67,8],[67,10,67,11],[67,17,67,20],[68,3,68,5],[68,7,68,8],[68,10,68,11],[68,17,68,20],[69,3,69,5],[69,7,69,8],[69,10,69,11],[69,17,69,20],[70,3,70,5],[70,7,70,8],[70,10,70,11],[70,17,70,20],[71,2,74,2],[71,3,71,5],[71,7,71,8],[71,10,71,11],[71,17,71,20],[72,3,72,5],[72,7,72,8],[72,10,72,11],[72,17,72,20],[73,3,73,5],[73,7,73,8],[73,10,73,11],[73,17,73,20],[74,3,74,5],[74,7,74,8],[74,10,74,11],[74,17,74,20],[77,5,77,7],[77,19,77,22],[79,4,79,10],[83,0,83,1],[83,3,83,5],[83,6,83,8],[83,9,83,11],[83,12,83,13],[83,14,83,15],[83,16,83,20],[83,21,83,22],[84,0,100,1],[84,2,98,2],[84,3,84,5],[84,7,84,8],[84,10,84,11],[84,17,84,20],[85,3,85,5],[85,7,85,8],[85,10,85,11],[85,17,85,20],[86,3,86,5],[86,7,86,8],[86,10,86,11],[86,17,86,20],[87,3,87,5],[87,7,87,8],[87,10,87,11],[87,17,87,20],[88,3,88,5],[88,7,88,8],[88,10,88,11],[88,17,88,20],[89,3,89,5],[89,7,89,8],[89,10,89,11],[89,17,89,20],[90,3,90,5],[90,7,90,8],[90,10,90,11],[90,17,90,20],[91,3,91,5],[91,7,91,8],[91,10,91,11],[91,17,91,20],[92,3,92,5],[92,7,92,8],[92,10,92,11],[92,17,92,20],[93,3,93,5],[93,7,93,8],[93,10,93,11],[93,17,93,20],[94,3,94,5],[94,7,94,8],[94,10,94,11],[94,17,94,20],[95,3,95,5],[95,7,95,8],[95,10,95,11],[95,17,95,20],[96,3,96,5],[96,7,96,8],[96,10,96,11],[96,17,96,20],[97,3,97,5],[97,7,97,8],[97,10,97,11],[97,17,97,20],[98,3,98,5],[98,7,98,8],[98,10,98,11],[98,17,98,20],[99,2,100,2],[99,3,99,5],[99,7,99,8],[99,10,99,11],[99,17,99,20],[100,3,100,5],[100,7,100,8],[100,10,100,11],[100,17,100,20],[103,5,103,7],[103,19,103,22],[105,4,105,10],[109,0,109,1],[109,3,109,5],[109,6,109,8],[109,9,109,11],[109,12,109,13],[109,14,109,15],[109,16,109,20],[109,21,109,22],[110,0,120,1],[110,3,110,5],[110,7,110,8],[110,10,110,11],[110,17,110,20],[111,2,119,2],[111,3,111,5],[111,7,111,8],[111,10,111,11],[111,17,111,20],[112,3,112,5],[112,7,112,8],[112,10,112,11],[112,17,112,20],[113,3,113,5],[113,7,113,8],[113,10,113,11],[113,17,113,20],[114,3,114,5],[114,7,114,8],[114,10,114,11],[114,17,114,20],[115,3,115,5],[115,7,115,8],[115,10,115,11],[115,17,115,20],[116,3,116,5],[116,7,116,8],[116,10,116,11],[116,17,116,20],[117,3,117,5],[117,7,117,8],[117,10,117,11],[117,17,117,20],[118,3,118,5],[118,7,118,8],[118,10,118,11],[118,17,118,20],[119,3,119,5],[119,7,119,8],[119,10,119,11],[119,17,119,20],[120,2,120,5],[120,7,120,8],[120,10,120,11],[120,17,120,20],[121,0,126,1],[121,2,126,2],[121,3,121,5],[121,7,121,8],[121,10,121,11],[121,17,121,20],[122,3,122,5],[122,7,122,8],[122,10,122,11],[122,17,122,20],[123,3,123,5],[123,7,123,8],[123,10,123,11],[123,17,123,20],[124,3,124,5],[124,7,124,8],[124,10,124,11],[124,17,124,20],[125,3,125,5],[125,7,125,8],[125,10,125,11],[125,17,125,20],[126,3,126,5],[126,7,126,8],[126,10,126,11],[126,17,126,20],[129,5,129,7],[129,19,129,22],[131,4,131,10],[135,0,135,1],[135,3,135,5],[135,6,135,8],[135,9,135,11],[135,12,135,13],[135,14,135,15],[135,16,135,20],[135,21,135,22],[136,0,152,1],[136,2,147,2],[136,3,136,5],[136,7,136,8],[136,10,136,11],[136,17,136,20],[137,3,137,5],[137,7,137,8],[137,10,137,11],[137,17,137,20],[138,3,138,5],[138,7,138,8],[138,10,138,11],[138,17,138,20],[139,3,139,5],[139,7,139,8],[139,10,139,11],[139,17,139,20],[140,3,140,5],[140,7,140,8],[140,10,140,11],[140,17,140,20],[141,3,141,5],[141,7,141,8],[141,10,141,11],[141,17,141,20],[142,3,142,5],[142,7,142,8],[142,10,142,11],[142,17,142,20],[143,3,143,5],[143,7,143,8],[143,10,143,11],[143,17,143,20],[144,3,144,5],[144,7,144,8],[144,10,144,11],[144,17,144,20],[145,3,145,5],[145,7,145,8],[145,10,145,11],[145,17,145,20],[146,3,146,5],[146,7,146,8],[146,10,146,11],[146,17,146,20],[147,3,147,5],[147,7,147,8],[147,10,147,11],[147,17,147,20],[148,2,150,2],[148,3,148,5],[148,7,148,8],[148,10,148,11],[148,17,148,20],[149,3,149,5],[149,7,149,8],[149,10,149,11],[149,17,149,20],[150,3,150,5],[150,7,150,8],[150,10,150,11],[150,17,150,20],[151,2,152,2],[151,3,151,5],[151,7,151,8],[151,10,151,11],[151,17,151,20],[152,3,152,5],[152,7,152,8],[152,10,152,11],[152,17,152,20],[155,5,155,7],[155,19,155,22],[157,4,157,10],[161,0,161,1],[161,3,161,5],[161,6,161,8],[161,9,161,11],[161,12,161,13],[161,14,161,15],[161,16,161,20],[161,21,161,22],[162,0,171,1],[162,2,163,2],[162,3,162,5],[162,7,162,8],[162,10,162,11],[162,17,162,20],[163,3,163,5],[163,7,163,8],[163,10,163,11],[163,17,163,20],[164,2,168,2],[164,3,164,5],[164,7,164,8],[164,10,164,11],[164,17,164,20],[165,3,165,5],[165,7,165,8],[165,10,165,11],[165,17,165,20],[166,3,166,5],[166,7,166,8],[166,10,166,11],[166,17,166,20],[167,3,167,5],[167,7,167,8],[167,10,167,11],[167,17,167,20],[168,3,168,5],[168,7,168,8],[168,10,168,11],[168,17,168,20],[169,2,170,2],[169,3,169,5],[169,7,169,8],[169,10,169,11],[169,17,169,20],[170,3,170,5],[170,7,170,8],[170,10,170,11],[170,17,170,20],[171,2,171,5],[171,7,171,8],[171,10,171,11],[171,17,171,20],[172,0,178,1],[172,2,173,2],[172,3,172,5],[172,7,172,8],[172,10,172,11],[172,17,172,20],[173,3,173,5],[173,7,173,8],[173,10,173,11],[173,17,173,20],[174,2,176,2],[174,3,174,5],[174,7,174,8],[174,10,174,11],[174,17,174,20],[175,3,175,5],[175,7,175,8],[175,10,175,11],[175,17,175,20],[176,3,176,5],[176,7,176,8],[176,10,176,11],[176,17,176,20],[177,2,178,2],[177,3,177,5],[177,7,177,8],[177,10,177,11],[177,17,177,20],[178,3,178,5],[178,7,178,8],[178,10,178,11],[178,17,178,20],[181,5,181,7],[181,19,181,22],[183,4,183,10],[187,0,187,1],[187,3,187,5],[187,6,187,8],[187,9,187,11],[187,12,187,13],[187,14,187,15],[187,16,187,20],[187,21,187,22],[188,0,198,1],[188,2,190,2],[188,3,188,5],[188,7,188,8],[188,10,188,11],[188,17,188,20],[189,3,189,5],[189,7,189,8],[189,10,189,11],[189,17,189,20],[190,3,190,5],[190,7,190,8],[190,10,190,11],[190,17,190,20],[191,2,194,2],[191,3,191,5],[191,7,191,8],[191,10,191,11],[191,17,191,20],[192,3,192,5],[192,7,192,8],[192,10,192,11],[192,17,192,20],[193,3,193,5],[193,7,193,8],[193,10,193,11],[193,17,193,20],[194,3,194,5],[194,7,194,8],[194,10,194,11],[194,17,194,20],[195,2,197,2],[195,3,195,5],[195,7,195,8],[195,10,195,11],[195,17,195,20],[196,3,196,5],[196,7,196,8],[196,10,196,11],[196,17,196,20],[197,3,197,5],[197,7,197,8],[197,10,197,11],[197,17,197,20],[198,2,198,5],[198,7,198,8],[198,10,198,11],[198,17,198,20],[199,0,204,1],[199,2,204,2],[199,3,199,5],[199,7,199,8],[199,10,199,11],[199,17,199,20],[200,3,200,5],[200,7,200,8],[200,10,200,11],[200,17,200,20],[201,3,201,5],[201,7,201,8],[201,10,201,11],[201,17,201,20],[202,3,202,5],[202,7,202,8],[202,10,202,11],[202,17,202,20],[203,3,203,5],[203,7,203,8],[203,10,203,11],[203,17,203,20],[204,3,204,5],[204,7,204,8],[204,10,204,11],[204,17,204,20],[207,5,207,7],[207,19,207,22],[209,4,209,10],[213,0,213,1],[213,3,213,5],[213,6,213,8],[213,9,213,11],[213,12,213,13],[213,14,213,15],[213,16,213,20],[213,21,213,22],[214,0,230,1],[214,3,214,5],[214,7,214,8],[214,10,214,11],[214,17,214,20],[215,2,219,2],[215,3,215,5],[215,7,215,8],[215,10,215,11],[215,17,215,20],[216,3,216,5],[216,7,216,8],[216,10,216,11],[216,17,216,20],[217,3,217,5],[217,7,217,8],[217,10,217,11],[217,17,217,20],[218,3,218,5],[218,7,218,8],[218,10,218,11],[218,17,218,20],[219,3,219,5],[219,7,219,8],[219,10,219,11],[219,17,219,20],[220,2,225,2],[220,3,220,5],[220,7,220,8],[220,10,220,11],[220,17,220,20],[221,3,221,5],[221,7,221,8],[221,10,221,11],[221,17,221,20],[222,3,222,5],[222,7,222,8],[222,10,222,11],[222,17,222,20],[223,3,223,5],[223,7,223,8],[223,10,223,11],[223,17,223,20],[224,3,224,5],[224,7,224,8],[224,10,224,11],[224,17,224,20],[225,3,225,5],[225,7,225,8],[225,10,225,11],[225,17,225,20],[226,2,230,2],[226,3,226,5],[226,7,226,8],[226,10,226,11],[226,17,226,20],[227,3,227,5],[227,7,227,8],[227,10,227,11],[227,17,227,20],[228,3,228,5],[228,7,228,8],[228,10,228,11],[228,17,228,20],[229,3,229,5],[229,7,229,8],[229,10,229,11],[229,17,229,20],[230,3,230,5],[230,7,230,8],[230,10,230,11],[230,17,230,20],[233,5,233,7],[233,19,233,22],[235,4,235,10],[239,0,239,1],[239,3,239,5],[239,6,239,8],[239,9,239,11],[239,12,239,13],[239,14,239,15],[239,16,239,20],[239,21,239,22],[240,0,242,1],[240,2,241,2],[240,3,240,5],[240,7,240,8],[240,10,240,11],[240,17,240,20],[241,3,241,5],[241,7,241,8],[241,10,241,11],[241,17,241,20],[242,2,242,5],[242,7,242,8],[242,10,242,11],[242,17,242,20],[243,0,245,1],[243,2,244,2],[243,3,243,5],[243,7,243,8],[243,10,243,11],[243,17,243,20],[244,3,244,5],[244,7,244,8],[244,10,244,11],[244,17,244,20],[245,2,245,5],[245,7,245,8],[245,10,245,11],[245,17,245,20],[246,0,256,1],[246,2,250,2],[246,3,246,5],[246,7,246,8],[246,10,246,11],[246,17,246,20],[247,3,247,5],[247,7,247,8],[247,10,247,11],[247,17,247,20],[248,3,248,5],[248,7,248,8],[248,10,248,11],[248,17,248,20],[249,3,249,5],[249,7,249,8],[249,10,249,11],[249,17,249,20],[250,3,250,5],[250,7,250,8],[250,10,250,11],[250,17,250,20],[251,2,253,2],[251,3,251,5],[251,7,251,8],[251,10,251,11],[251,17,251,20],[252,3,252,5],[252,7,252,8],[252,10,252,11],[252,17,252,20],[253,3,253,5],[253,7,253,8],[253,10,253,11],[253,17,253,20],[254,2,256,2],[254,3,254,5],[254,7,254,8],[254,10,254,11],[254,17,254,20],[255,3,255,5],[255,7,255,8],[255,10,255,11],[255,17,255,20],[256,3,256,5],[256,7,256,8],[256,10,256,11],[256,17,256,20],[259,5,259,7],[259,19,259,22],[261,4,261,10],[265,0,265,1],[265,3,265,5],[265,6,265,8],[265,9,265,11],[265,12,265,13],[265,14,265,15],[265,16,265,20],[265,21,265,22],[266,0,280,1],[266,2,273,2],[266,3,266,5],[266,7,266,8],[266,10,266,11],[266,17,266,20],[267,3,267,5],[267,7,267,8],[267,10,267,11],[267,17,267,20],[268,3,268,5],[268,7,268,8],[268,10,268,11],[268,17,268,20],[269,3,269,5],[269,7,269,8],[269,10,269,11],[269,17,269,20],[270,3,270,5],[270,7,270,8],[270,10,270,11],[270,17,270,20],[271,3,271,5],[271,7,271,8],[271,10,271,11],[271,17,271,20],[272,3,272,5],[272,7,272,8],[272,10,272,11],[272,17,272,20],[273,3,273,5],[273,7,273,8],[273,10,273,11],[273,17,273,20],[274,2,276,2],[274,3,274,5],[274,7,274,8],[274,10,274,11],[274,17,274,20],[275,3,275,5],[275,7,275,8],[275,10,275,11],[275,17,275,20],[276,3,276,5],[276,7,276,8],[276,10,276,11],[276,17,276,20],[277,2,279,2],[277,3,277,5],[277,7,277,8],[277,10,277,11],[277,17,277,20],[278,3,278,5],[278,7,278,8],[278,10,278,11],[278,17,278,20],[279,3,279,5],[279,7,279,8],[279,10,279,11],[279,17,279,20],[280,2,280,5],[280,7,280,8],[280,10,280,11],[280,17,280,20],[281,0,281,5],[281,7,281,8],[281,10,281,11],[281,17,281,20],[284,5,284,7],[284,19,284,22]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["교육활동 지원",null,"교무업무 운영","교무부서운영",{"$nulls":3},4210000,null,null,"0%",null,null,0,null,"0%",null,-4210000,{"$nulls":4},"0%"]
[{"$nulls":3},"교무실비품구입",{"$nulls":3},0,null,null,"0%",null,null,1500000,null,"0%",null,1500000,{"$nulls":4},"100%"]
[{"$nulls":3},"교무실운영",{"$nulls":3},3900000,null,null,"0%",null,null,1500000,null,"0%",null,-2400000,{"$nulls":4},"-160%"]
[{"$nulls":3},"교무학사운영",{"$nulls":3},3376000,null,null,"0%",null,null,3500000,null,"0%",null,124000,{"$nulls":4},"4%"]
[{"$nulls":3},"교육활동",{"$nulls":3},0,null,null,"0%",null,null,3160000,null,"0%",null,3160000,{"$nulls":4},"100%"]
[{"$nulls":3},"웹진발간",{"$nulls":3},0,null,null,"0%",null,null,5000000,null,"0%",null,5000000,{"$nulls":4},"100%"]
[{"$nulls":3},"전산보조원 인건비",{"$nulls":3},0,null,null,"0%",null,null,0,null,"0%",null,0,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},14660000,{"$nulls":3},3174000]
[null,null,"교육여건 개선","교육여건개선",{"$nulls":3},0,null,null,"0%",null,null,9800000,null,"0%",null,9800000,{"$nulls":4},"100%"]
[{"$nulls":3},"교육환경개선",{"$nulls":3},0,null,null,"0%",null,null,4500000,null,"0%",null,4500000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},14300000,{"$nulls":3},14300000]
[null,null,"연구학교 운영","교생실습운영",{"$nulls":3},0,null,null,"0%",null,null,700000,null,"0%",null,700000,{"$nulls":4},"100%"]
[{"$nulls":3},"교육과정운영",{"$nulls":3},3548000,null,null,"0%",null,null,0,null,"0%",null,-3548000,{"$nulls":4},"0%"]
[{"$nulls":3},"자율장학강화",{"$nulls":3},300000,null,null,"0%",null,null,0,null,"0%",null,-300000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},700000,{"$nulls":3},-3148000]
[null,null,"학습지원실 운영","교육정보화실 운영",{"$nulls":3},63346000,null,null,"1%",null,null,0,null,"0%",null,-63346000,{"$nulls":4},"0%"]
[{"$nulls":3},"글마루기본운영",{"$nulls":3},0,null,null,"0%",null,null,800000,null,"0%",null,800000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"1/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["교육활동 지원",null,"학습지원실 운영","논술,백일장 행사 및 홍보용 소식지발간",{"$nulls":3},3960000,null,null,"0%",null,null,0,null,"0%",null,-3960000,{"$nulls":4},"0%"]
[{"$nulls":3},"도서실 운영",{"$nulls":3},6500000,null,null,"0%",null,null,0,null,"0%",null,-6500000,{"$nulls":4},"0%"]
[{"$nulls":3},"방송시설 운영",{"$nulls":3},597000,null,null,"0%",null,null,0,null,"0%",null,-597000,{"$nulls":4},"0%"]
[{"$nulls":3},"방송실 운영",{"$nulls":3},0,null,null,"0%",null,null,1000000,null,"0%",null,1000000,{"$nulls":4},"100%"]
[{"$nulls":3},"진학지도실운영",{"$nulls":3},0,null,null,"0%",null,null,1000000,null,"0%",null,1000000,{"$nulls":4},"100%"]
[{"$nulls":3},"학교상담실운영",{"$nulls":3},0,null,null,"0%",null,null,1000000,null,"0%",null,1000000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},3800000,{"$nulls":3},-70603000]
[null,null,"소계",{"$nulls":4},89737000,{"$nulls":5},33460000,{"$nulls":3},-56277000]
["기본적 교육활동",null,"교과 활동","가정 교과활동",{"$nulls":3},0,null,null,"0%",null,null,0,null,"0%",null,0,{"$nulls":4},"0%"]
[{"$nulls":3},"강사수당",{"$nulls":3},11720000,null,null,"0%",null,null,16730000,null,"0%",null,5010000,{"$nulls":4},"30%"]
[{"$nulls":3},"과학 교과활동",{"$nulls":3},3610000,null,null,"0%",null,null,0,null,"0%",null,-3610000,{"$nulls":4},"0%"]
[{"$nulls":3},"과학교과활동",{"$nulls":3},0,null,null,"0%",null,null,5500000,null,"0%",null,5500000,{"$nulls":4},"100%"]
[{"$nulls":3},"관악부 및 자율활동",{"$nulls":3},0,null,null,"0%",null,null,17800000,null,"0%",null,17800000,{"$nulls":4},"100%"]
[{"$nulls":3},"교생실습운영",{"$nulls":3},200000,null,null,"0%",null,null,0,null,"0%",null,-200000,{"$nulls":4},"0%"]
[{"$nulls":3},"기본교수학습지원활동",{"$nulls":3},0,null,null,"0%",null,null,3500000,null,"0%",null,3500000,{"$nulls":4},"100%"]
[{"$nulls":3},"기술가정교과활동",{"$nulls":3},0,null,null,"0%",null,null,1500000,null,"0%",null,1500000,{"$nulls":4},"100%"]
[{"$nulls":3},"미술 교과활동",{"$nulls":3},1500000,null,null,"0%",null,null,0,null,"0%",null,-1500000,{"$nulls":4},"0%"]
[]
[]
[{"$nulls":5},"2/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["기본적 교육활동",null,"교과 활동","미술교과활동",{"$nulls":3},0,null,null,"0%",null,null,2200000,null,"0%",null,2200000,{"$nulls":4},"100%"]
[{"$nulls":3},"보건관리 활동",{"$nulls":3},8545000,null,null,"0%",null,null,0,null,"0%",null,-8545000,{"$nulls":4},"0%"]
[{"$nulls":3},"수학교과활동",{"$nulls":3},0,null,null,"0%",null,null,500000,null,"0%",null,500000,{"$nulls":4},"100%"]
[{"$nulls":3},"스포츠강사",{"$nulls":3},0,null,null,"0%",null,null,9800000,null,"0%",null,9800000,{"$nulls":4},"100%"]
[{"$nulls":3},"외국어 교과활동",{"$nulls":3},544000,null,null,"0%",null,null,0,null,"0%",null,-544000,{"$nulls":4},"0%"]
[{"$nulls":3},"외국어교육활동",{"$nulls":3},0,null,null,"0%",null,null,9818000,null,"0%",null,9818000,{"$nulls":4},"100%"]
[{"$nulls":3},"외부지원 인건비",{"$nulls":3},119866000,null,null,"3%",null,null,0,null,"0%",null,-119866000,{"$nulls":4},"0%"]
[{"$nulls":3},"원어민보조교사운영",{"$nulls":3},35000000,null,null,"1%",null,null,0,null,"0%",null,-35000000,{"$nulls":4},"0%"]
[{"$nulls":3},"음악교과활동",{"$nulls":3},3594000,null,null,"0%",null,null,2900000,null,"0%",null,-694000,{"$nulls":4},"-24%"]
[{"$nulls":3},"진학지도부 운영",{"$nulls":3},1003000,null,null,"0%",null,null,0,null,"0%",null,-1003000,{"$nulls":4},"0%"]
[{"$nulls":3},"체육교과활동",{"$nulls":3},4926000,null,null,"0%",null,null,3450000,null,"0%",null,-1476000,{"$nulls":4},"-43%"]
[{"$nulls":3},"체육활동",{"$nulls":3},0,null,null,"0%",null,null,1200000,null,"0%",null,1200000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},74898000,{"$nulls":3},-115610000]
[null,null,"창의적 체험활동","2학년 수학여행",{"$nulls":3},0,null,null,"0%",null,null,43184000,null,"1%",null,43184000,{"$nulls":4},"100%"]
[{"$nulls":3},"3학년 수학여행",{"$nulls":3},0,null,null,"0%",null,null,36000000,null,"1%",null,36000000,{"$nulls":4},"100%"]
[{"$nulls":3},"NIE활동",{"$nulls":3},4500000,null,null,"0%",null,null,0,null,"0%",null,-4500000,{"$nulls":4},"0%"]
[{"$nulls":3},"남양주시청지원 청소년동아리활동",{"$nulls":3},1000000,null,null,"0%",null,null,0,null,"0%",null,-1000000,{"$nulls":4},"0%"]
[]
[]
[{"$nulls":5},"3/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["기본적 교육활동",null,"창의적 체험활동","방과후학교부 운영",{"$nulls":3},310000,null,null,"0%",null,null,0,null,"0%",null,-310000,{"$nulls":4},"0%"]
[{"$nulls":3},"방과후학교부서운영",{"$nulls":3},0,null,null,"0%",null,null,1900000,null,"0%",null,1900000,{"$nulls":4},"100%"]
[{"$nulls":3},"선교부 운영",{"$nulls":3},819000,null,null,"0%",null,null,0,null,"0%",null,-819000,{"$nulls":4},"0%"]
[{"$nulls":3},"선교부 활동",{"$nulls":3},2548000,null,null,"0%",null,null,0,null,"0%",null,-2548000,{"$nulls":4},"0%"]
[{"$nulls":3},"수련체험학습활동",{"$nulls":3},29539000,null,null,"1%",null,null,23460000,null,"1%",null,-6079000,{"$nulls":4},"-26%"]
[{"$nulls":3},"스포츠동아리",{"$nulls":3},1000000,null,null,"0%",null,null,0,null,"0%",null,-1000000,{"$nulls":4},"0%"]
[{"$nulls":3},"예화제 행사",{"$nulls":3},0,null,null,"0%",null,null,4500000,null,"0%",null,4500000,{"$nulls":4},"100%"]
[{"$nulls":3},"자율활동",{"$nulls":3},0,null,null,"0%",null,null,4500000,null,"0%",null,4500000,{"$nulls":4},"100%"]
[{"$nulls":3},"졸업식",{"$nulls":3},0,null,null,"0%",null,null,300000,null,"0%",null,300000,{"$nulls":4},"100%"]
[{"$nulls":3},"청소년동아리활동",{"$nulls":3},0,null,null,"0%",null,null,1000000,null,"0%",null,1000000,{"$nulls":4},"100%"]
[{"$nulls":3},"체육대회",{"$nulls":3},0,null,null,"0%",null,null,1800000,null,"0%",null,1800000,{"$nulls":4},"100%"]
[{"$nulls":3},"학생회운영",{"$nulls":3},0,null,null,"0%",null,null,2600000,null,"0%",null,2600000,{"$nulls":4},"100%"]
[{"$nulls":3},"학생회활동",{"$nulls":3},0,null,null,"0%",null,null,1500000,null,"0%",null,1500000,{"$nulls":4},"100%"]
[{"$nulls":3},"현장체험",{"$nulls":3},0,null,null,"0%",null,null,9555000,null,"0%",null,9555000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},130299000,{"$nulls":3},90583000]
[null,null,"체험 활동","2학년 수학여행 운영",{"$nulls":3},44400000,null,null,"1%",null,null,0,null,"0%",null,-44400000,{"$nulls":4},"0%"]
[{"$nulls":3},"3학년 수학여행 운영",{"$nulls":3},42033000,null,null,"1%",null,null,0,null,"0%",null,-42033000,{"$nulls":4},"0%"]
[]
[]
[{"$nulls":5},"4/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["기본적 교육활동",null,"체험 활동","소계",{"$nulls":3},0,{"$nulls":5},0,{"$nulls":3},-86433000]
[null,null,"특별 활동","1학년 교외체험활동",{"$nulls":3},200000,null,null,"0%",null,null,0,null,"0%",null,-200000,{"$nulls":4},"0%"]
[{"$nulls":3},"동아리활동 운영비",{"$nulls":3},3658000,null,null,"0%",null,null,0,null,"0%",null,-3658000,{"$nulls":4},"0%"]
[{"$nulls":3},"성탄예배연주회",{"$nulls":3},2470000,null,null,"0%",null,null,0,null,"0%",null,-2470000,{"$nulls":4},"0%"]
[{"$nulls":3},"예화제 행사",{"$nulls":3},5000000,null,null,"0%",null,null,0,null,"0%",null,-5000000,{"$nulls":4},"0%"]
[{"$nulls":3},"인성관련동아리",{"$nulls":3},0,null,null,"0%",null,null,0,null,"0%",null,0,{"$nulls":4},"0%"]
[{"$nulls":3},"졸업식 준비",{"$nulls":3},500000,null,null,"0%",null,null,0,null,"0%",null,-500000,{"$nulls":4},"0%"]
[{"$nulls":3},"학생간부수련회",{"$nulls":3},2200000,null,null,"0%",null,null,0,null,"0%",null,-2200000,{"$nulls":4},"0%"]
[{"$nulls":3},"학생회활동",{"$nulls":3},2086000,null,null,"0%",null,null,0,null,"0%",null,-2086000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},0,{"$nulls":3},-16114000]
[null,null,"소계",{"$nulls":4},332771000,{"$nulls":5},205197000,{"$nulls":3},-127574000]
["선택적 교육활동",null,"교기육성","관악반 캠프",{"$nulls":3},0,null,null,"0%",null,null,0,null,"0%",null,0,{"$nulls":4},"0%"]
[{"$nulls":3},"관악반수업",{"$nulls":3},28400000,null,null,"1%",null,null,33000000,null,"1%",null,4600000,{"$nulls":4},"14%"]
[{"$nulls":3},"관악부 및 음악교과자율활동",{"$nulls":3},1500000,null,null,"0%",null,null,0,null,"0%",null,-1500000,{"$nulls":4},"0%"]
[{"$nulls":3},"기타운동부 운영",{"$nulls":3},568000,null,null,"0%",null,null,0,null,"0%",null,-568000,{"$nulls":4},"0%"]
[{"$nulls":3},"남양주시지원 관악반운영",{"$nulls":3},0,null,null,"0%",null,null,3500000,null,"0%",null,3500000,{"$nulls":4},"100%"]
[{"$nulls":3},"남양주시지원 태권도부운영",{"$nulls":3},0,null,null,"0%",null,null,2500000,null,"0%",null,2500000,{"$nulls":4},"100%"]
[]
[]
[{"$nulls":5},"5/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["선택적 교육활동",null,"교기육성","남양주시청지원 관악반운영",{"$nulls":3},5000000,null,null,"0%",null,null,0,null,"0%",null,-5000000,{"$nulls":4},"0%"]
[{"$nulls":3},"남양주시청지원 사이클부운영",{"$nulls":3},1000000,null,null,"0%",null,null,0,null,"0%",null,-1000000,{"$nulls":4},"0%"]
[{"$nulls":3},"남양주시청지원 태권도부운영",{"$nulls":3},6500000,null,null,"0%",null,null,0,null,"0%",null,-6500000,{"$nulls":4},"0%"]
[{"$nulls":3},"사이클부 운영",{"$nulls":3},6785000,null,null,"0%",null,null,0,null,"0%",null,-6785000,{"$nulls":4},"0%"]
[{"$nulls":3},"스포츠강사",{"$nulls":3},2520000,null,null,"0%",null,null,0,null,"0%",null,-2520000,{"$nulls":4},"0%"]
[{"$nulls":3},"체육전문코치",{"$nulls":3},706000,null,null,"0%",null,null,0,null,"0%",null,-706000,{"$nulls":4},"0%"]
[{"$nulls":3},"태권도 방과후학교",{"$nulls":3},0,null,null,"0%",null,null,24000000,null,"1%",null,24000000,{"$nulls":4},"100%"]
[{"$nulls":3},"태권도부 방과후학교",{"$nulls":3},17680000,null,null,"0%",null,null,0,null,"0%",null,-17680000,{"$nulls":4},"0%"]
[{"$nulls":3},"태권도부 운영",{"$nulls":3},14441000,null,null,"0%",null,null,0,null,"0%",null,-14441000,{"$nulls":4},"0%"]
[{"$nulls":3},"태권도부운영",{"$nulls":3},0,null,null,"0%",null,null,10370000,null,"0%",null,10370000,{"$nulls":4},"100%"]
[{"$nulls":3},"학교체육활성화",{"$nulls":3},0,null,null,"0%",null,null,4100000,null,"0%",null,4100000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},77470000,{"$nulls":3},-7630000]
[null,null,"국제교육","국제교육운영",{"$nulls":3},0,null,null,"0%",null,null,2900000,null,"0%",null,2900000,{"$nulls":4},"100%"]
[{"$nulls":3},"중국국제교류",{"$nulls":3},15629000,null,null,"0%",null,null,0,null,"0%",null,-15629000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},2900000,{"$nulls":3},-12729000]
[null,null,"기타 선택적 교육활동","예체능부 운영",{"$nulls":3},8927000,null,null,"0%",null,null,0,null,"0%",null,-8927000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},0,{"$nulls":3},-8927000]
[]
[]
[{"$nulls":5},"6/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["선택적 교육활동",null,"독서활동","독서활동운영",{"$nulls":3},0,null,null,"0%",null,null,6605000,null,"0%",null,6605000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},6605000,{"$nulls":3},6605000]
[null,null,"방과후학교 운영","방과후학교 운영",{"$nulls":3},10558000,null,null,"0%",null,null,9000000,null,"0%",null,-1558000,{"$nulls":4},"-17%"]
[{"$nulls":3},"방과후학교 운영(외부지원금)",{"$nulls":3},8820000,null,null,"0%",null,null,0,null,"0%",null,-8820000,{"$nulls":4},"0%"]
[{"$nulls":3},"토요방과후",{"$nulls":3},3840000,null,null,"0%",null,null,0,null,"0%",null,-3840000,{"$nulls":4},"0%"]
[{"$nulls":3},"토요방과후프로그램",{"$nulls":3},28800000,null,null,"1%",null,null,35000000,null,"1%",null,6200000,{"$nulls":4},"18%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},44000000,{"$nulls":3},-8018000]
[null,null,"직업교육","진로교육",{"$nulls":3},0,null,null,"0%",null,null,1000000,null,"0%",null,1000000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},1000000,{"$nulls":3},1000000]
[null,null,"소계",{"$nulls":4},161674000,{"$nulls":5},131975000,{"$nulls":3},-29699000]
["인적자원 운용",null,"교원보수","교원보수",{"$nulls":3},2420513000,null,null,"55%",null,null,2363622000,null,"56%",null,-56891000,{"$nulls":4},"-2%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},2363622000,{"$nulls":3},-56891000]
[null,null,"교직원 보수","교직원대체인건비",{"$nulls":3},123745000,null,null,"3%",null,null,0,null,"0%",null,-123745000,{"$nulls":4},"0%"]
[{"$nulls":3},"학교운영지원비수당",{"$nulls":3},31342000,null,null,"1%",null,null,0,null,"0%",null,-31342000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},0,{"$nulls":3},-155087000]
[null,null,"교직원 복지 및 역량강화","교직원 복지 지원",{"$nulls":3},1500000,null,null,"0%",null,null,0,null,"0%",null,-1500000,{"$nulls":4},"0%"]
[{"$nulls":3},"교직원 연수",{"$nulls":3},9052000,null,null,"0%",null,null,0,null,"0%",null,-9052000,{"$nulls":4},"0%"]
[]
[]
[{"$nulls":5},"7/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["인적자원 운용",null,"교직원 복지 및 역량강화","교직원연수",{"$nulls":3},0,null,null,"0%",null,null,8500000,null,"0%",null,8500000,{"$nulls":4},"100%"]
[{"$nulls":3},"출장여비 지원",{"$nulls":3},13050000,null,null,"0%",null,null,0,null,"0%",null,-13050000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},8500000,{"$nulls":3},-15102000]
[null,null,"교직원기타보수","교직원대체인건비",{"$nulls":3},0,null,null,"0%",null,null,242360000,null,"6%",null,242360000,{"$nulls":4},"100%"]
[{"$nulls":3},"외부지원인건비",{"$nulls":3},0,null,null,"0%",null,null,155057000,null,"4%",null,155057000,{"$nulls":4},"100%"]
[{"$nulls":3},"학교운영지원비수당",{"$nulls":3},0,null,null,"0%",null,null,32610000,null,"1%",null,32610000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},430027000,{"$nulls":3},430027000]
[null,null,"직원보수","직원보수",{"$nulls":3},0,null,null,"0%",null,null,218273000,null,"5%",null,218273000,{"$nulls":4},"100%"]
[{"$nulls":3},"행정직 보수",{"$nulls":3},207995000,null,null,"5%",null,null,0,null,"0%",null,-207995000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},218273000,{"$nulls":3},10278000]
[null,null,"소계",{"$nulls":4},2807197000,{"$nulls":5},3020422000,{"$nulls":3},213225000]
["학교 일반운영",null,"부서 기본 운영","교장실 운영",{"$nulls":3},5632000,null,null,"0%",null,null,5904000,null,"0%",null,272000,{"$nulls":4},"5%"]
[{"$nulls":3},"부서 운영비",{"$nulls":3},1095000,null,null,"0%",null,null,0,null,"0%",null,-1095000,{"$nulls":4},"0%"]
[{"$nulls":3},"부서기본운영",{"$nulls":3},0,null,null,"0%",null,null,1290000,null,"0%",null,1290000,{"$nulls":4},"100%"]
[{"$nulls":3},"출장여비지원",{"$nulls":3},0,null,null,"0%",null,null,13578000,null,"0%",null,13578000,{"$nulls":4},"100%"]
[{"$nulls":3},"학년협의회",{"$nulls":3},0,null,null,"0%",null,null,780000,null,"0%",null,780000,{"$nulls":4},"100%"]
[{"$nulls":3},"행정실 운영",{"$nulls":3},23880000,null,null,"1%",null,null,19767000,null,"0%",null,-4113000,{"$nulls":4},"-21%"]
[]
[]
[{"$nulls":5},"8/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["학교 일반운영",null,"부서 기본 운영","소계",{"$nulls":3},0,{"$nulls":5},41319000,{"$nulls":3},10712000]
[null,null,"시설 장비 유지","요금관리 및 납부",{"$nulls":3},141278000,null,null,"3%",null,null,0,null,"0%",null,-141278000,{"$nulls":4},"0%"]
[{"$nulls":3},"전산시설유지보수",{"$nulls":3},0,null,null,"0%",null,null,14000000,null,"0%",null,14000000,{"$nulls":4},"100%"]
[{"$nulls":3},"학교시설물 관리",{"$nulls":3},105348000,null,null,"2%",null,null,0,null,"0%",null,-105348000,{"$nulls":4},"0%"]
[{"$nulls":3},"학교시설장비유지",{"$nulls":3},0,null,null,"0%",null,null,202611000,null,"5%",null,202611000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},216611000,{"$nulls":3},-30015000]
[null,null,"일반행정 관리","교육실무직원 지원",{"$nulls":3},0,null,null,"0%",null,null,2460000,null,"0%",null,2460000,{"$nulls":4},"100%"]
[{"$nulls":3},"학교회계직원 외부지원금운용",{"$nulls":3},2090000,null,null,"0%",null,null,0,null,"0%",null,-2090000,{"$nulls":4},"0%"]
[{"$nulls":3},"학교회계직원 운영",{"$nulls":3},34562000,null,null,"1%",null,null,0,null,"0%",null,-34562000,{"$nulls":4},"0%"]
[{"$nulls":3},"행정실무사 운영",{"$nulls":3},0,null,null,"0%",null,null,19803000,null,"0%",null,19803000,{"$nulls":4},"100%"]
[{"$nulls":3},"행정지원인력운용",{"$nulls":3},0,null,null,"0%",null,null,37138000,null,"1%",null,37138000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},59401000,{"$nulls":3},22749000]
[null,null,"학교운영 협력","교육과정평가",{"$nulls":3},0,null,null,"0%",null,null,300000,null,"0%",null,300000,{"$nulls":4},"100%"]
[{"$nulls":3},"학교운영위원회",{"$nulls":3},800000,null,null,"0%",null,null,0,null,"0%",null,-800000,{"$nulls":4},"0%"]
[{"$nulls":3},"학교운영위원회운영",{"$nulls":3},0,null,null,"0%",null,null,800000,null,"0%",null,800000,{"$nulls":4},"100%"]
[{"$nulls":3},"학부모회운영",{"$nulls":3},580000,null,null,"0%",null,null,0,null,"0%",null,-580000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},1100000,{"$nulls":3},-280000]
[]
[]
[{"$nulls":5},"9/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["학교 일반운영",null,"학부모 지원","학부모지원",{"$nulls":3},0,null,null,"0%",null,null,1150000,null,"0%",null,1150000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},1150000,{"$nulls":3},1150000]
[null,null,"소계",{"$nulls":4},315265000,{"$nulls":5},319581000,{"$nulls":3},4316000]
["학교 재무활동",null,"예비비","예비비",{"$nulls":3},0,null,null,"0%",null,null,0,null,"0%",null,0,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},0,{"$nulls":3},0]
[null,null,"소계",{"$nulls":4},0,{"$nulls":5},0,{"$nulls":3},0]
["학생복지/교육격차 해소",null,"교육격차 해소","급식비 지원",{"$nulls":3},119264000,null,null,"3%",null,null,0,null,"0%",null,-119264000,{"$nulls":4},"0%"]
[{"$nulls":3},"방과후학교 외부지원",{"$nulls":3},0,null,null,"0%",null,null,12800000,null,"0%",null,12800000,{"$nulls":4},"100%"]
[{"$nulls":3},"방과후학교 자유수강권",{"$nulls":3},0,null,null,"0%",null,null,7650000,null,"0%",null,7650000,{"$nulls":4},"100%"]
[{"$nulls":3},"중3무상급식",{"$nulls":3},0,null,null,"0%",null,null,46593000,null,"1%",null,46593000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},67043000,{"$nulls":3},-52221000]
[null,null,"급식 관리","급식비 수납 및 전출",{"$nulls":3},442411000,null,null,"10%",null,null,0,null,"0%",null,-442411000,{"$nulls":4},"0%"]
[{"$nulls":3},"학교급식 운영",{"$nulls":3},0,null,null,"0%",null,null,430590000,null,"10%",null,430590000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},430590000,{"$nulls":3},-11821000]
[null,null,"기타 학생복리 서비스","Wee클래스",{"$nulls":3},20000000,null,null,"0%",null,null,0,null,"0%",null,-20000000,{"$nulls":4},"0%"]
[{"$nulls":3},"교육활동홍보",{"$nulls":3},0,null,null,"0%",null,null,2000000,null,"0%",null,2000000,{"$nulls":4},"100%"]
[{"$nulls":3},"남양주시청지원 솔리언또래상담",{"$nulls":3},250000,null,null,"0%",null,null,0,null,"0%",null,-250000,{"$nulls":4},"0%"]
[]
[]
[{"$nulls":5},"10/11",{"$nulls":12},"발행일 :","2013-07-04"]
[]
[{"$nulls":4},"사업별 세출 예산 조서"]
[]
["회 계  연 도 : 2013\n예 산  구 분 : 추경1회\n전 년  예 산 : 최종예산"]
[]
["정책사업",null,"단위사업","세부사업",null,null,"전년최종예산",null,null,"구성비",null,null,"금년최종예산",null,"구성비",null,"최종예산비교증감",{"$nulls":4},"증감률"]
["학생복지/교육격차 해소",null,"기타 학생복리 서비스","명찰대금",{"$nulls":3},0,null,null,"0%",null,null,2070000,null,"0%",null,2070000,{"$nulls":4},"100%"]
[{"$nulls":3},"배움터지킴이",{"$nulls":3},7000000,null,null,"0%",null,null,0,null,"0%",null,-7000000,{"$nulls":4},"0%"]
[{"$nulls":3},"배움터지킴이 운영",{"$nulls":3},0,null,null,"0%",null,null,7000000,null,"0%",null,7000000,{"$nulls":4},"100%"]
[{"$nulls":3},"졸업앨범",{"$nulls":3},11960000,null,null,"0%",null,null,0,null,"0%",null,-11960000,{"$nulls":4},"0%"]
[{"$nulls":3},"졸업앨범 제작",{"$nulls":3},0,null,null,"0%",null,null,11160000,null,"0%",null,11160000,{"$nulls":4},"100%"]
[{"$nulls":3},"학교폭력예방지원",{"$nulls":3},0,null,null,"0%",null,null,2300000,null,"0%",null,2300000,{"$nulls":4},"100%"]
[{"$nulls":3},"학교폭력전문상담사",{"$nulls":3},19600000,null,null,"0%",null,null,0,null,"0%",null,-19600000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},24530000,{"$nulls":3},-34280000]
[null,null,"보건 관리","보건실운영",{"$nulls":3},0,null,null,"0%",null,null,1300000,null,"0%",null,1300000,{"$nulls":4},"100%"]
[{"$nulls":3},"학생건강관리",{"$nulls":3},0,null,null,"0%",null,null,9341000,null,"0%",null,9341000,{"$nulls":4},"100%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},10641000,{"$nulls":3},10641000]
[null,null,"학생 장학 지원","남양주시청지원 무상급식",{"$nulls":3},45110000,null,null,"1%",null,null,0,null,"0%",null,-45110000,{"$nulls":4},"0%"]
[{"$nulls":3},"학생지원",{"$nulls":3},100000,null,null,"0%",null,null,0,null,"0%",null,-100000,{"$nulls":4},"0%"]
[{"$nulls":3},"소계",{"$nulls":3},0,{"$nulls":5},0,{"$nulls":3},-45210000]
[null,null,"소계",{"$nulls":4},665695000,{"$nulls":5},532804000,{"$nulls":3},-132891000]
["합계",{"$nulls":6},4372339000,{"$nulls":5},4243439000,{"$nulls":3},-128900000]
[]
[]
[{"$nulls":5},"11/11",{"$nulls":12},"발행일 :","2013-07-04"]