{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["교원","기간제","일반직"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"교원","index":0,"n_rows":14,"n_cols":20,"rows_kept":14,"merged":[[1,0,1,19],[2,0,2,19],[3,0,3,19],[4,0,4,19],[8,0,9,5],[10,0,11,5],[13,0,13,19]],"flags":["formulas_cached_only"]}
[]
["2016년 교원 인건비 소요내역             "]
["\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000"]
["<서식>                                                                                                                                                                                                                                                                          작성자 : 행정실장 한성규                "]
["동화중학교                                                                                                                                                                                                                                                                                            (단위  :  천원)"]
["연번","직책","성 명","임용(퇴직일)","1.1근속년수","호봉","본봉","정근수당","명절휴가비","장기근속수당","교원보전수당","교직수당","보직수당","학비보조수당","성과상여금","기타수당","대우수당","소계","직급보조비","소계"]
["","","","변동일","변동사유","","","정액급식비","","교직가산금","가족수당","관리업무수당","학급담임수당","시간외수당","육아휴직수당","퇴직금","연가보상비","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["소  계",{"$nulls":5},{"v":58475,"d":"58,475"},{"v":3464,"d":"3,464"},{"v":6066,"d":"6,066"},{"v":1200,"d":"1,200"},0,{"v":6000,"d":"6,000"},0,0,{"v":8854,"d":"8,854"},0,0,{"v":94435,"d":"94,435"},0,{"v":94435,"d":"94,435"}]
[{"$nulls":6}," ",{"v":3120,"d":"3,120"}," ",0,{"v":1040,"d":"1,040"},0,{"v":3120,"d":"3,120"},{"v":3096,"d":"3,096"},0,0,0," "," "," "]
["합  계",{"$nulls":5},{"v":1638524,"d":"1,638,524"},{"v":137043,"d":"137,043"},{"v":166687,"d":"166,687"},{"v":44260,"d":"44,260"},960,{"v":96000,"d":"96,000"},{"v":10080,"d":"10,080"},{"v":10471,"d":"10,471"},{"v":120592,"d":"120,592"},300,0,{"v":2391015,"d":"2,391,015"},{"v":7800,"d":"7,800"},{"v":2398815,"d":"2,398,815"}]
[{"$nulls":6}," ",{"v":49920,"d":"49,920"}," ",{"v":1750,"d":"1,750"},{"v":17880,"d":"17,880"},{"v":4887,"d":"4,887"},{"v":24960,"d":"24,960"},{"v":61601,"d":"61,601"},{"v":5100,"d":"5,100"},0,0," "," "," "]
[]
["- 3 -"]

{"sheet":"기간제","index":1,"n_rows":14,"n_cols":20,"rows_kept":14,"merged":[[1,0,1,19],[2,0,2,19],[3,0,3,19],[4,0,4,19],[8,0,9,5],[10,0,11,5],[13,0,13,19]],"flags":["formulas_cached_only"]}
[]
["2016년 기간제 인건비 소요내역            "]
["\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000"]
["<서식>                                                                                                                                                                                                                                                                          작성자 : 행정실장 한성규                "]
["동화중학교                                                                                                                                                                                                                                                                                            (단위  :  천원)"]
["연번","직책","성 명","임용(퇴직일)","1.1근속년수","호봉","본봉","정근수당","명절휴가비","장기근속수당","교원보전수당","교직수당","보직수당","학비보조수당","성과상여금","기타수당","대우수당","소계","직급보조비","소계"]
["","","","변동일","변동사유","","","정액급식비","","교직가산금","가족수당","관리업무수당","학급담임수당","시간외수당","육아휴직수당","퇴직금","연가보상비","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["소  계",{"$nulls":5},{"v":177846,"d":"177,846"},{"v":7044,"d":"7,044"},{"v":18045,"d":"18,045"},{"v":2118,"d":"2,118"},0,{"v":21000,"d":"21,000"},0,0,{"v":13893,"d":"13,893"},0,0,{"v":292307,"d":"292,307"},0,{"v":292307,"d":"292,307"}]
[{"$nulls":6}," ",{"v":10920,"d":"10,920"}," ",0,{"v":2640,"d":"2,640"},0,{"v":9360,"d":"9,360"},{"v":8400,"d":"8,400"},0,{"v":21041,"d":"21,041"},0," "," "," "]
["합  계",{"$nulls":5},{"v":177846,"d":"177,846"},{"v":7044,"d":"7,044"},{"v":18045,"d":"18,045"},{"v":2118,"d":"2,118"},0,{"v":21000,"d":"21,000"},0,0,{"v":13893,"d":"13,893"},0,0,{"v":292307,"d":"292,307"},0,{"v":292307,"d":"292,307"}]
[{"$nulls":6}," ",{"v":10920,"d":"10,920"}," ",0,{"v":2640,"d":"2,640"},0,{"v":9360,"d":"9,360"},{"v":8400,"d":"8,400"},0,{"v":21041,"d":"21,041"},0," "," "," "]
[]
["- 1 -"]

{"sheet":"일반직","index":2,"n_rows":14,"n_cols":20,"rows_kept":14,"merged":[[1,0,1,19],[2,0,2,19],[3,0,3,19],[4,0,4,19],[8,0,9,5],[10,0,11,5],[13,0,13,19]],"flags":["formulas_cached_only"]}
[]
["2016년 일반직 인건비 소요내역            "]
["\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000\u0000"]
["<서식>                                                                                                                                                                                                                                                                          작성자 : 행정실장 한성규                "]
["동화중학교                                                                                                                                                                                                                                                                                            (단위  :  천원)"]
["연번","직책","성 명","임용(퇴직일)","1.1근속년수","호봉","본봉","정근수당","명절휴가비","장기근속수당","교원보전수당","교직수당","보직수당","학비보조수당","성과상여금","기타수당","대우수당","소계","직급보조비","소계"]
["","","","변동일","변동사유","","","정액급식비","","교직가산금","가족수당","관리업무수당","학급담임수당","시간외수당","육아휴직수당","퇴직금","연가보상비","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["소  계",{"$nulls":5},{"v":104848,"d":"104,848"},{"v":6797,"d":"6,797"},{"v":10700,"d":"10,700"},{"v":2660,"d":"2,660"},0,0,0,0,{"v":9886,"d":"9,886"},0,798,{"v":165753,"d":"165,753"},{"v":5640,"d":"5,640"},{"v":171393,"d":"171,393"}]
[{"$nulls":6}," ",{"v":6240,"d":"6,240"}," ",0,{"v":2640,"d":"2,640"},0,0,{"v":15960,"d":"15,960"},0,0,{"v":5224,"d":"5,224"}," "," "," "]
["합  계",{"$nulls":5},{"v":104848,"d":"104,848"},{"v":6797,"d":"6,797"},{"v":10700,"d":"10,700"},{"v":2660,"d":"2,660"},0,0,0,0,{"v":9886,"d":"9,886"},0,798,{"v":165753,"d":"165,753"},{"v":5640,"d":"5,640"},{"v":171393,"d":"171,393"}]
[{"$nulls":6}," ",{"v":6240,"d":"6,240"}," ",0,{"v":2640,"d":"2,640"},0,0,{"v":15960,"d":"15,960"},0,0,{"v":5224,"d":"5,224"}," "," "," "]
[]
["- 1 -"]