{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2018년도 세출결산서_13"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2018년도 세출결산서_13","index":0,"n_rows":532,"n_cols":10,"rows_kept":532,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,9],[38,0,38,3],[38,8,38,9],[40,0,40,9],[42,0,42,9],[43,0,43,2],[43,3,44,3],[43,4,44,4],[43,5,44,5],[43,6,44,9],[77,0,77,3],[77,8,77,9],[79,0,79,9],[81,0,81,9],[82,0,82,2],[82,3,83,3],[82,4,83,4],[82,5,83,5],[82,6,83,9],[116,0,116,3],[116,8,116,9],[118,0,118,9],[120,0,120,9],[121,0,121,2],[121,3,122,3],[121,4,122,4],[121,5,122,5],[121,6,122,9],[155,0,155,3],[155,8,155,9],[157,0,157,9],[159,0,159,9],[160,0,160,2],[160,3,161,3],[160,4,161,4],[160,5,161,5],[160,6,161,9],[194,0,194,3],[194,8,194,9],[196,0,196,9],[198,0,198,9],[199,0,199,2],[199,3,200,3],[199,4,200,4],[199,5,200,5],[199,6,200,9],[233,0,233,3],[233,8,233,9],[235,0,235,9],[237,0,237,9],[238,0,238,2],[238,3,239,3],[238,4,239,4],[238,5,239,5],[238,6,239,9],[272,0,272,3],[272,8,272,9],[274,0,274,9],[276,0,276,9],[277,0,277,2],[277,3,278,3],[277,4,278,4],[277,5,278,5],[277,6,278,9],[311,0,311,3],[311,8,311,9],[313,0,313,9],[315,0,315,9],[316,0,316,2],[316,3,317,3],[316,4,317,4],[316,5,317,5],[316,6,317,9],[350,0,350,3],[350,8,350,9],[352,0,352,9],[354,0,354,9],[355,0,355,2],[355,3,356,3],[355,4,356,4],[355,5,356,5],[355,6,356,9],[389,0,389,3],[389,8,389,9],[391,0,391,9],[393,0,393,9],[394,0,394,2],[394,3,395,3],[394,4,395,4],[394,5,395,5],[394,6,395,9],[428,0,428,3],[428,8,428,9],[430,0,430,9],[432,0,432,9],[433,0,433,2],[433,3,434,3],[433,4,434,4],[433,5,434,5],[433,6,434,9],[467,0,467,3],[467,8,467,9],[469,0,469,9],[471,0,471,9],[472,0,472,2],[472,3,473,3],[472,4,473,4],[472,5,473,5],[472,6,473,9],[506,0,506,3],[506,8,506,9],[508,0,508,9],[510,0,510,9],[511,0,511,2],[511,3,512,3],[511,4,512,4],[511,5,512,5],[511,6,512,9],[527,0,527,2],[527,6,527,9],[531,0,531,3],[531,8,531,9]],"flags":["formulas_cached_only"]}
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
["1.인적자원 운용",null,null,3308405000,3308405000,3285694010]
[null,"1.교직원 복지 및 역량강화",null,7229000,7229000,7082500]
[null,null,"1.교직원연수",3529000,3529000,3529000]
[{"$nulls":6},"1.직무연수비",null,"=",3529000]
[{"$nulls":7},"1.학교운영비","=",3529000]
[null,null,"2.교직원복지",3700000,3700000,3553500]
[{"$nulls":6},"1.교직원문화행사",null,"=",3553500]
[{"$nulls":7},"1.업무추진비","=",3553500]
[null,"2.교직원보수",null,2793058000,2793058000,2772192960]
[null,null,"1.사립학교 교원보수",2598556000,2598556000,2578909470]
[{"$nulls":6},"1.기본급",null,"=",1593763700]
[{"$nulls":7},"1.인건비","=",1593763700]
[{"$nulls":6},"2.수당",null,"=",502110140]
[{"$nulls":7},"1.인건비","=",502110140]
[{"$nulls":6},"3.복리후생비",null,"=",206985690]
[{"$nulls":7},"1.인건비","=",206985690]
[{"$nulls":6},"4.기타수당",null,"=",11780830]
[{"$nulls":7},"1.인건비","=",11780830]
[{"$nulls":6},"5.부담금",null,"=",157479190]
[{"$nulls":7},"1.학교운영비","=",157479190]
[{"$nulls":6},"6.명예퇴직수당",null,"=",106789920]
[{"$nulls":7},"1.인건비","=",106789920]
[null,null,"2.사립학교 직원보수",194502000,194502000,193283490]
[{"$nulls":6},"1.기본급",null,"=",108080400]
[{"$nulls":7},"1.인건비","=",108080400]
[{"$nulls":6},"2.수당",null,"=",41987570]
[{"$nulls":7},"1.인건비","=",41987570]
[{"$nulls":6},"3.복리후생비",null,"=",16667100]
[]
[]
[]
[]
[{"$nulls":4},"1",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.인건비","=",16667100]
[{"$nulls":6},"4.기타수당",null,"=",8868590]
[{"$nulls":7},"1.인건비","=",8868590]
[{"$nulls":6},"5.부담금",null,"=",17679830]
[{"$nulls":7},"1.학교운영비","=",17679830]
[null,"3.기타 교직원보수",null,508118000,508118000,506418550]
[null,null,"1.교직원대체인건비",483772000,483772000,482072550]
[{"$nulls":6},"1.기본급",null,"=",250190400]
[{"$nulls":7},"1.인건비","=",250190400]
[{"$nulls":6},"2.수당",null,"=",93815830]
[{"$nulls":7},"1.인건비","=",93815830]
[{"$nulls":6},"3.복리후생비",null,"=",38457280]
[{"$nulls":7},"1.인건비","=",38457280]
[{"$nulls":6},"4.기타수당",null,"=",63490490]
[{"$nulls":7},"1.인건비","=",63490490]
[{"$nulls":6},"5.부담금",null,"=",36118550]
[{"$nulls":7},"1.학교운영비","=",36118550]
[null,null,"2.학교운영지원수당",24346000,24346000,24346000]
[{"$nulls":6},"1.교원연구비",null,"=",24346000]
[{"$nulls":7},"1.인건비","=",24346000]
["2.학생복지/교육격차 해소",null,null,683302000,691181599,634885775]
[null,"1.급식 관리",null,309667000,309667000,309667000]
[null,null,"1.학교급식운영",309667000,309667000,309667000]
[{"$nulls":6},"1.학교급식운영",null,"=",309667000]
[{"$nulls":7},"1.예비비및기타","=",309667000]
[null,"2.보건 관리",null,25042000,25042000,25042000]
[null,null,"1.학생및교직원보건안전관리",25042000,25042000,25042000]
[{"$nulls":6},"1.건강교실 운영",null,"=",1049900]
[]
[]
[]
[]
[{"$nulls":4},"2",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.학교운영비","=",1049900]
[{"$nulls":6},"2.보건실운영",null,"=",8650830]
[{"$nulls":7},"1.학교운영비","=",8650830]
[{"$nulls":6},"3.학교안전공제회비",null,"=",4471610]
[{"$nulls":7},"1.학교운영비","=",4471610]
[{"$nulls":6},"4.학생건강검사",null,"=",5574660]
[{"$nulls":7},"1.학교운영비","=",5574660]
[{"$nulls":6},"5.보건교사직무연수",null,"=",95000]
[{"$nulls":7},"1.학교운영비","=",95000]
[{"$nulls":6},"6.흡연예방실천학교",null,"=",5000000]
[{"$nulls":7},"1.학교운영비","=",5000000]
[{"$nulls":6},"7.청소년 에이즈예방 특별교육",null,"=",200000]
[{"$nulls":7},"1.학교운영비","=",200000]
[null,"3.교육격차 해소",null,338851000,346730599,290479455]
[null,null,"1.학비지원",200000,400000,400000]
[{"$nulls":6},"1.도비특별장학금",null,"=",400000]
[{"$nulls":7},"1.학교운영비","=",400000]
[null,null,"2.급식비지원",279918000,287597599,282394455]
[{"$nulls":6},"1.무상급식비",null,"=",282254070]
[{"$nulls":7},"1.학교운영비","=",282254070]
[{"$nulls":6},"2.대안교육 장기위탁과정학생 급식비",null,"=",140385]
[{"$nulls":7},"1.학교운영비","=",140385]
[null,null,"3.방과후학교활동비지원",4470000,4470000,4365000]
[{"$nulls":6},"1.방과후학교 자유수강권",null,"=",4365000]
[{"$nulls":7},"1.학교운영비","=",4365000]
[null,null,"4.현장체험학습비지원",2250000,2250000,2070000]
[{"$nulls":6},"1.주제별 체험학습비 지원",null,"=",2070000]
[{"$nulls":7},"1.학교운영비","=",2070000]
[]
[]
[]
[]
[{"$nulls":4},"3",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[null,null,"5.청소년단체활동비지원",1250000,1250000,1250000]
[{"$nulls":6},"1.청소년 동아리 활동",null,"=",1250000]
[{"$nulls":7},"1.학교운영비","=",1250000]
[null,null,"6.교복구입비지원",50763000,50763000,0]
[null,"4.학생복지",null,9742000,9742000,9697320]
[null,null,"1.학생복지운영",9742000,9742000,9697320]
[{"$nulls":6},"1.졸업앨범제작",null,"=",9697320]
[{"$nulls":7},"1.학교운영비","=",9697320]
["3.기본적 교육활동",null,null,262282000,262282000,260418360]
[null,"1.교과 활동",null,75483000,75483000,75263330]
[null,null,"1.교과활동지원",7144000,7144000,7144000]
[{"$nulls":6},"1.교육과정운영",null,"=",2538200]
[{"$nulls":7},"1.학교운영비","=",2538200]
[{"$nulls":6},"2.신입생 검사비",null,"=",1644000]
[{"$nulls":7},"1.학교운영비","=",1644000]
[{"$nulls":6},"3.학교공개의날 운영비",null,"=",299690]
[{"$nulls":7},"1.학교운영비","=",299690]
[{"$nulls":6},"4.학생교과서구입",null,"=",5240]
[{"$nulls":7},"1.학교운영비","=",5240]
[{"$nulls":6},"5.교생실습",null,"=",100000]
[{"$nulls":7},"1.학교운영비","=",100000]
[{"$nulls":6},"6.기초기본 학생지도",null,"=",613700]
[{"$nulls":7},"1.학교운영비","=",613700]
[{"$nulls":6},"7.전문적 학습공동체",null,"=",1943170]
[{"$nulls":7},"1.학교운영비","=",1943170]
[null,null,"2.국어교과활동",800000,800000,800000]
[{"$nulls":6},"1.국어교과활동",null,"=",800000]
[{"$nulls":7},"1.학교운영비","=",800000]
[]
[]
[]
[]
[{"$nulls":4},"4",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[null,null,"3.사회교과활동",297000,297000,296510]
[{"$nulls":6},"1.교과운영",null,"=",296510]
[{"$nulls":7},"1.학교운영비","=",296510]
[null,null,"4.수학교과활동",300000,300000,297600]
[{"$nulls":6},"1.교육과정 운영",null,"=",297600]
[{"$nulls":7},"1.학교운영비","=",297600]
[null,null,"5.과학교과활동",13800000,13800000,13800000]
[{"$nulls":6},"1.과학의 날 행사 운영",null,"=",233700]
[{"$nulls":7},"1.학교운영비","=",233700]
[{"$nulls":6},"2.교구구입",null,"=",4497500]
[{"$nulls":7},"1.학교운영비","=",4497500]
[{"$nulls":6},"3.실험 재료",null,"=",3208850]
[{"$nulls":7},"1.학교운영비","=",3208850]
[{"$nulls":6},"4.기술가정교과활동",null,"=",859950]
[{"$nulls":7},"1.학교운영비","=",859950]
[{"$nulls":6},"5.2015개정교육과정 과학교구",null,"=",5000000]
[{"$nulls":7},"1.학교운영비","=",5000000]
[null,null,"6.체육교과활동",12889000,12889000,12872220]
[{"$nulls":6},"1.교과운영",null,"=",3883710]
[{"$nulls":7},"1.학교운영비","=",3883710]
[{"$nulls":6},"2.체육대회",null,"=",1793510]
[{"$nulls":7},"1.학교운영비","=",1493510]
[{"$nulls":7},"2.업무추진비","=",300000]
[{"$nulls":6},"3.스포츠강사",null,"=",3415000]
[{"$nulls":7},"1.학교운영비","=",3415000]
[{"$nulls":6},"4.학교스포츠클럽지원",null,"=",1680000]
[{"$nulls":7},"1.학교운영비","=",1680000]
[{"$nulls":6},"5.청소년스포츠동아리",null,"=",2100000]
[]
[]
[]
[]
[{"$nulls":4},"5",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.학교운영비","=",2100000]
[null,null,"7.예술교과활동",32180000,32180000,32080000]
[{"$nulls":6},"1.음악교과활동",null,"=",1112000]
[{"$nulls":7},"1.학교운영비","=",1112000]
[{"$nulls":6},"2.미술교과활동",null,"=",588000]
[{"$nulls":7},"1.학교운영비","=",588000]
[{"$nulls":6},"3.오케스트라",null,"=",28690000]
[{"$nulls":7},"1.학교운영비","=",28690000]
[{"$nulls":6},"4.관악반캠프",null,"=",1690000]
[{"$nulls":7},"1.학교운영비","=",1690000]
[null,null,"8.외국어교과활동",2675000,2675000,2675000]
[{"$nulls":6},"1.영어전용실운영비",null,"=",355690]
[{"$nulls":7},"1.학교운영비","=",355690]
[{"$nulls":6},"2.외국어교과 운영",null,"=",299690]
[{"$nulls":7},"1.학교운영비","=",299690]
[{"$nulls":6},"3.외국어대회",null,"=",220000]
[{"$nulls":7},"1.학교운영비","=",220000]
[{"$nulls":6},"4.영어 맞춤형튜터제",null,"=",1799620]
[{"$nulls":7},"1.학교운영비","=",1799620]
[null,null,"9.선택교과활동",5398000,5398000,5298000]
[{"$nulls":6},"1.관악부운영",null,"=",5241000]
[{"$nulls":7},"1.학교운영비","=",3241000]
[{"$nulls":7},"2.비품구입비","=",2000000]
[{"$nulls":6},"2.활성화위원회",null,"=",57000]
[{"$nulls":7},"1.업무추진비","=",57000]
[null,"2.창의적 체험활동",null,137799000,137799000,136155030]
[null,null,"1.자율활동",9674000,9674000,9664650]
[{"$nulls":6},"1.1학년 학급운영비",null,"=",1200000]
[]
[]
[]
[]
[{"$nulls":4},"6",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.학교운영비","=",1200000]
[{"$nulls":6},"2.2학년 학급운영비",null,"=",700000]
[{"$nulls":7},"1.학교운영비","=",700000]
[{"$nulls":6},"3.3학년 학급운영비",null,"=",1390900]
[{"$nulls":7},"1.학교운영비","=",1390900]
[{"$nulls":6},"4.명찰",null,"=",3373750]
[{"$nulls":7},"1.학교운영비","=",3373750]
[{"$nulls":6},"5.우리고장 생생체험",null,"=",3000000]
[{"$nulls":7},"1.학교운영비","=",3000000]
[null,null,"2.현장체험학습활동",118137000,118137000,116502880]
[{"$nulls":6},"1.1학년 현장체험비",null,"=",1860000]
[{"$nulls":7},"1.학교운영비","=",1860000]
[{"$nulls":6},"2.2학년 현장체험비",null,"=",829000]
[{"$nulls":7},"1.학교운영비","=",829000]
[{"$nulls":6},"3.3학년 현장체험비",null,"=",3090000]
[{"$nulls":7},"1.학교운영비","=",3090000]
[{"$nulls":6},"4.2학년 수학여행",null,"=",53517860]
[{"$nulls":7},"1.학교운영비","=",53517860]
[{"$nulls":6},"5.3학년 수학여행",null,"=",57206020]
[{"$nulls":7},"1.학교운영비","=",57206020]
[null,null,"3.동아리활동",7988000,7988000,7987500]
[{"$nulls":6},"1.동아리활동운영",null,"=",2628780]
[{"$nulls":7},"1.학교운영비","=",2628780]
[{"$nulls":6},"2.예화제",null,"=",5000000]
[{"$nulls":7},"1.학교운영비","=",5000000]
[{"$nulls":6},"3.1학년 교육과정 운영비",null,"=",358720]
[{"$nulls":7},"1.학교운영비","=",358720]
[null,null,"4.진로활동",2000000,2000000,2000000]
[]
[]
[]
[]
[{"$nulls":4},"7",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"1.3학년 교육과정 운영비",null,"=",497150]
[{"$nulls":7},"1.학교운영비","=",497150]
[{"$nulls":6},"2.졸업식 운영비",null,"=",214000]
[{"$nulls":7},"1.학교운영비","=",214000]
[{"$nulls":6},"3.진로상담실운영",null,"=",1288850]
[{"$nulls":7},"1.학교운영비","=",1288850]
[null,"3.자유학기 활동",null,49000000,49000000,49000000]
[null,null,"1.자유학기제활동",49000000,49000000,49000000]
[{"$nulls":6},"1.자유학년제",null,"=",35000000]
[{"$nulls":7},"1.학교운영비","=",35000000]
[{"$nulls":6},"2.연계자유학년제",null,"=",11000000]
[{"$nulls":7},"1.학교운영비","=",11000000]
[{"$nulls":6},"3.자유학년제 교사연구회",null,"=",3000000]
[{"$nulls":7},"1.학교운영비","=",3000000]
["4.선택적 교육활동",null,null,85058000,85058000,75260430]
[null,"1.방과후학교 운영",null,20195000,20195000,20195000]
[null,null,"1.방과후학교운영",20195000,20195000,20195000]
[{"$nulls":6},"1.교과프로그램",null,"=",18445000]
[{"$nulls":7},"1.학교운영비","=",18445000]
[{"$nulls":6},"2.태권도방과후",null,"=",1750000]
[{"$nulls":7},"1.학교운영비","=",1750000]
[null,"2.교기육성",null,39500000,39500000,29812420]
[null,null,"1.교기운영",33000000,33000000,23312420]
[{"$nulls":6},"1.태권도부운영",null,"=",7987420]
[{"$nulls":7},"1.학교운영비","=",7987420]
[{"$nulls":6},"2.태권도 방과후학교",null,"=",14325000]
[{"$nulls":7},"1.학교운영비","=",14325000]
[{"$nulls":6},"3.강화훈련비",null,"=",1000000]
[]
[]
[]
[]
[{"$nulls":4},"8",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.학교운영비","=",1000000]
[null,null,"2.국고보조교기운영",6500000,6500000,6500000]
[{"$nulls":6},"1.학교운동경기부",null,"=",6500000]
[{"$nulls":7},"1.학교운영비","=",6500000]
[null,"3.기타 선택적 교육활동",null,10851000,10851000,10851000]
[null,null,"1.창의교육운영",1000000,1000000,1000000]
[{"$nulls":6},"1.학생 주도성 프로젝트",null,"=",1000000]
[{"$nulls":7},"1.학교운영비","=",1000000]
[null,null,"2.기타선택적교육운영",9851000,9851000,9851000]
[{"$nulls":6},"1.목요기도회",null,"=",1300000]
[{"$nulls":7},"1.학교운영비","=",1300000]
[{"$nulls":6},"2.선교교육활동",null,"=",3351000]
[{"$nulls":7},"1.학교운영비","=",3351000]
[{"$nulls":6},"3.성가경연대회",null,"=",800000]
[{"$nulls":7},"1.학교운영비","=",800000]
[{"$nulls":6},"4.선교 동아리활동운영",null,"=",4400000]
[{"$nulls":7},"1.학교운영비","=",4400000]
[null,"4.독서활동",null,14512000,14512000,14402010]
[null,null,"1.독서활동운영",14512000,14512000,14402010]
[{"$nulls":6},"1.교과서구입",null,"=",1290000]
[{"$nulls":7},"1.학교운영비","=",1290000]
[{"$nulls":6},"2.도서관운영",null,"=",11832010]
[{"$nulls":7},"1.학교운영비","=",2322000]
[{"$nulls":7},"2.비품구입비","=",9510010]
[{"$nulls":6},"3.소식지",null,"=",1280000]
[{"$nulls":7},"1.학교운영비","=",1280000]
["5.교육활동 지원",null,null,66831000,66831000,66036200]
[null,"1.교무업무 운영",null,19221000,19221000,19221000]
[]
[]
[]
[]
[{"$nulls":4},"9",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[null,null,"1.교무학사운영",19221000,19221000,19221000]
[{"$nulls":6},"1.교무기록",null,"=",2979600]
[{"$nulls":7},"1.학교운영비","=",2979600]
[{"$nulls":6},"2.교무학사운영",null,"=",2649200]
[{"$nulls":7},"1.학교운영비","=",2649200]
[{"$nulls":6},"3.교육과정운영",null,"=",500000]
[{"$nulls":7},"1.학교운영비","=",500000]
[{"$nulls":6},"4.교육활동지원",null,"=",2000000]
[{"$nulls":7},"1.학교운영비","=",2000000]
[{"$nulls":6},"5.성적처리",null,"=",355200]
[{"$nulls":7},"1.학교운영비","=",355200]
[{"$nulls":6},"6.보결수업관리",null,"=",10737000]
[{"$nulls":7},"1.학교운영비","=",10737000]
[null,"2.연구학교 운영",null,11000000,11000000,11000000]
[null,null,"1.연구학교운영",11000000,11000000,11000000]
[{"$nulls":6},"1.자치 공동체",null,"=",1650020]
[{"$nulls":7},"1.학교운영비","=",1650020]
[{"$nulls":6},"2.생활 공동체",null,"=",2749980]
[{"$nulls":7},"1.학교운영비","=",2749980]
[{"$nulls":6},"3.창의적 교육과정 운영",null,"=",3500000]
[{"$nulls":7},"1.학교운영비","=",3500000]
[{"$nulls":6},"4.자율선택과제운영",null,"=",3100000]
[{"$nulls":7},"1.학교운영비","=",3100000]
[null,"3.학습지원실 운영",null,15209000,15209000,14585670]
[null,null,"1.방송실운영",2519000,2519000,2519000]
[{"$nulls":6},"1.방송실 운영",null,"=",2519000]
[{"$nulls":7},"1.학교운영비","=",2519000]
[null,null,"2.정보화실운영",12690000,12690000,12066670]
[]
[]
[]
[]
[{"$nulls":4},"10",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"1.컴퓨터실운영",null,"=",806000]
[{"$nulls":7},"1.학교운영비","=",806000]
[{"$nulls":6},"2.환경개선",null,"=",11260670]
[{"$nulls":7},"1.학교운영비","=",11260670]
[null,"4.교육여건 개선",null,3119000,3119000,3118500]
[null,null,"1.교육환경개선",3119000,3119000,3118500]
[{"$nulls":6},"1.환경개선",null,"=",3118500]
[{"$nulls":7},"1.학교운영비","=",3118500]
[null,"5.생활지도운영",null,18282000,18282000,18111030]
[null,null,"1.학생생활상담지도",2785000,2785000,2785000]
[{"$nulls":6},"1.상담실운영비",null,"=",1285000]
[{"$nulls":7},"1.학교운영비","=",1285000]
[{"$nulls":6},"2.Wee클래스",null,"=",1000000]
[{"$nulls":7},"1.학교운영비","=",1000000]
[{"$nulls":6},"3.학업중단 예방",null,"=",500000]
[{"$nulls":7},"1.학교운영비","=",500000]
[null,null,"2.학교폭력예방",14008000,14008000,13837030]
[{"$nulls":6},"1.학교폭력예방",null,"=",798300]
[{"$nulls":7},"1.학교운영비","=",798300]
[{"$nulls":6},"2.학생회활동지원",null,"=",4220010]
[{"$nulls":7},"1.학교운영비","=",4220010]
[{"$nulls":6},"3.CCTV 설치 보수비",null,"=",1310000]
[{"$nulls":7},"1.학교운영비","=",1310000]
[{"$nulls":6},"4.학생보호인력",null,"=",4000000]
[{"$nulls":7},"1.인건비","=",4000000]
[{"$nulls":6},"5.CCTV 신규설치",null,"=",3508720]
[{"$nulls":7},"1.학교운영비","=",3508720]
[null,null,"3.학생안전교육",1489000,1489000,1489000]
[]
[]
[]
[]
[{"$nulls":4},"11",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"1.학생안전교육",null,"=",1339000]
[{"$nulls":7},"1.학교운영비","=",1339000]
[{"$nulls":6},"2.문화예술교육활성화",null,"=",150000]
[{"$nulls":7},"1.학교운영비","=",150000]
["6.학교 일반운영",null,null,372924000,373074000,368227026]
[null,"1.시설 장비 유지",null,253770000,253770000,253033180]
[null,null,"1.학교시설장비유지",253770000,253770000,253033180]
[{"$nulls":6},"1.공공요금",null,"=",58709290]
[{"$nulls":7},"1.학교운영비","=",58709290]
[{"$nulls":6},"2.연료비",null,"=",10214760]
[{"$nulls":7},"1.학교운영비","=",10214760]
[{"$nulls":6},"3.시설일반관리",null,"=",93377729]
[{"$nulls":7},"1.학교운영비","=",93377729]
[{"$nulls":6},"4.화장실관리",null,"=",18744000]
[{"$nulls":7},"1.학교운영비","=",18744000]
[{"$nulls":6},"5.당직관리",null,"=",21358100]
[{"$nulls":7},"1.학교운영비","=",21358100]
[{"$nulls":6},"6.서비스요금",null,"=",16382720]
[{"$nulls":7},"1.학교운영비","=",16382720]
[{"$nulls":6},"7.기타",null,"=",9766001]
[{"$nulls":7},"1.학교운영비","=",9766001]
[{"$nulls":6},"8.일반행정사무관리",null,"=",9480350]
[{"$nulls":7},"1.학교운영비","=",9480350]
[{"$nulls":6},"9.행정실운영",null,"=",13750230]
[{"$nulls":7},"1.학교운영비","=",13750230]
[{"$nulls":6},"10.인사위원회",null,"=",1250000]
[{"$nulls":7},"1.학교운영비","=",1250000]
[null,"2.학교운영 협력",null,3610000,3610000,2672490]
[]
[]
[]
[]
[{"$nulls":4},"12",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[null,null,"1.학교운영위원회운영",1000000,1000000,385630]
[{"$nulls":6},"1.학교운영위원회운영",null,"=",385630]
[{"$nulls":7},"1.학교운영비","=",94000]
[{"$nulls":7},"2.업무추진비","=",291630]
[null,null,"2.학부모협력",2610000,2610000,2286860]
[{"$nulls":6},"1.학부모회운영",null,"=",2286860]
[{"$nulls":7},"1.학교운영비","=",2286860]
[null,"3.학교기관 운영",null,115544000,115694000,112521356]
[null,null,"1.부서기본운영",8468000,8468000,8378445]
[{"$nulls":6},"1.교육관련 협의회비",null,"=",2370585]
[{"$nulls":7},"1.업무추진비","=",2370585]
[{"$nulls":6},"2.교장실운영",null,"=",6007860]
[{"$nulls":7},"1.업무추진비","=",6007860]
[null,null,"2.행정지원인력운용",107076000,107226000,104142911]
[{"$nulls":6},"1.행정보조원 인건비",null,"=",55529250]
[{"$nulls":7},"1.인건비","=",48830940]
[{"$nulls":7},"2.학교운영비","=",6698310]
[{"$nulls":6},"2.행정실무사 인건비",null,"=",24900000]
[{"$nulls":7},"1.인건비","=",19892760]
[{"$nulls":7},"2.학교운영비","=",5007240]
[{"$nulls":6},"3.교육공무직원 처우개선비",null,"=",22796840]
[{"$nulls":7},"1.인건비","=",21296840]
[{"$nulls":7},"2.학교운영비","=",1500000]
[{"$nulls":6},"4.학교운영지원비수당",null,"=",1250]
[{"$nulls":7},"1.인건비","=",1250]
[{"$nulls":6},"5.행정실 지원",null,"=",915571]
[{"$nulls":7},"1.인건비","=",915571]
["7.학교시설 확충",null,null,552748000,552748000,177598090]
[]
[]
[]
[]
[{"$nulls":4},"13",null,null,"발행일 : ","2019-04-15"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[null,"1.시설확충 및 개선",null,552748000,552748000,177598090]
[null,null,"1.시설확충및개선",552748000,552748000,177598090]
[{"$nulls":6},"1.장애인편의시설",null,"=",2552000]
[{"$nulls":7},"1.학교운영비","=",2552000]
[{"$nulls":6},"2.대응투자사업",null,"=",120560000]
[{"$nulls":7},"1.시설비","=",120560000]
[{"$nulls":6},"3.냉난방기교체",null,"=",20000000]
[{"$nulls":7},"1.시설비","=",20000000]
[{"$nulls":6},"4.가사실 환경개선",null,"=",29749300]
[{"$nulls":7},"1.시설비","=",29749300]
[{"$nulls":6},"5.탈의실",null,"=",2475790]
[{"$nulls":7},"1.학교운영비","=",2475790]
[{"$nulls":6},"6.공기정화장치",null,"=",2261000]
[{"$nulls":7},"1.비품구입비","=",2261000]
["세출합계",null,null,5331550000,5339579599,4868119891]
[]
[]
[]
[{"$nulls":4},"14",null,null,"발행일 : ","2019-04-15"]