{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["세출예산명세서"],"not_rendered":{"images":14},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"세출예산명세서","index":0,"n_rows":519,"n_cols":15,"rows_kept":519,"merged":[[1,0,1,14],[3,0,3,2],[3,3,3,5],[3,6,3,10],[3,11,3,14],[4,0,4,4],[4,5,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,14],[6,0,6,4],[6,5,6,8],[6,11,6,13],[7,1,7,4],[7,5,7,8],[7,11,7,13],[8,2,8,4],[8,5,8,8],[8,11,8,13],[9,3,9,4],[9,5,9,8],[9,11,9,13],[10,5,10,8],[10,11,10,13],[11,3,11,4],[11,5,11,8],[11,11,11,13],[12,5,12,8],[12,11,12,13],[13,2,13,4],[13,5,13,8],[13,11,13,13],[14,3,14,4],[14,5,14,8],[14,11,14,13],[15,5,15,8],[15,11,15,13],[16,1,16,4],[16,5,16,8],[16,11,16,13],[17,2,17,4],[17,5,17,8],[17,11,17,13],[18,3,18,4],[18,5,18,8],[18,11,18,13],[19,5,19,8],[19,11,19,13],[20,3,20,4],[20,5,20,8],[20,11,20,13],[21,5,21,8],[21,11,21,13],[22,5,22,8],[22,11,22,13],[23,5,23,8],[23,11,23,13],[24,5,24,8],[24,11,24,13],[25,5,25,8],[25,11,25,13],[26,5,26,8],[26,11,26,13],[27,5,27,8],[27,11,27,13],[28,5,28,8],[28,11,28,13],[29,5,29,8],[29,11,29,13],[30,5,30,8],[30,11,30,13],[31,3,31,4],[31,5,31,8],[31,11,31,13],[32,5,32,8],[32,11,32,13],[33,3,33,4],[33,5,33,8],[33,11,33,13],[36,0,36,6],[36,8,36,11],[36,13,36,14],[39,0,39,14],[41,0,41,2],[41,3,41,5],[41,6,41,10],[41,11,41,14],[42,0,42,4],[42,5,43,8],[42,9,43,9],[42,10,43,10],[42,11,43,14],[44,5,44,8],[44,11,44,13],[45,5,45,8],[45,11,45,13],[46,3,46,4],[46,5,46,8],[46,11,46,13],[47,5,47,8],[47,11,47,13],[48,5,48,8],[48,11,48,13],[49,3,49,4],[49,5,49,8],[49,11,49,13],[50,5,50,8],[50,11,50,13],[51,5,51,8],[51,11,51,13],[52,5,52,8],[52,11,52,13],[53,5,53,8],[53,11,53,13],[54,2,54,4],[54,5,54,8],[54,11,54,13],[55,3,55,4],[55,5,55,8],[55,11,55,13],[56,5,56,8],[56,11,56,13],[57,3,57,4],[57,5,57,8],[57,11,57,13],[58,5,58,8],[58,11,58,13],[59,5,59,8],[59,11,59,13],[60,5,60,8],[60,11,60,13],[61,5,61,8],[61,11,61,13],[62,5,62,8],[62,11,62,13],[63,3,63,4],[63,5,63,8],[63,11,63,13],[64,5,64,8],[64,11,64,13],[65,3,65,4],[65,5,65,8],[65,11,65,13],[66,5,66,8],[66,11,66,13],[67,5,67,8],[67,11,67,13],[68,3,68,4],[68,5,68,8],[68,11,68,13],[69,5,69,8],[69,11,69,13],[70,5,70,8],[70,11,70,13],[71,3,71,4],[71,5,71,8],[71,11,71,13],[74,0,74,6],[74,8,74,11],[74,13,74,14],[77,0,77,14],[79,0,79,2],[79,3,79,5],[79,6,79,10],[79,11,79,14],[80,0,80,4],[80,5,81,8],[80,9,81,9],[80,10,81,10],[80,11,81,14],[82,5,82,8],[82,11,82,13],[83,5,83,8],[83,11,83,13],[84,5,84,8],[84,11,84,13],[85,5,85,8],[85,11,85,13],[86,1,86,4],[86,5,86,8],[86,11,86,13],[87,2,87,4],[87,5,87,8],[87,11,87,13],[88,3,88,4],[88,5,88,8],[88,11,88,13],[89,5,89,8],[89,11,89,13],[90,5,90,8],[90,11,90,13],[91,5,91,8],[91,11,91,13],[92,5,92,8],[92,11,92,13],[93,5,93,8],[93,11,93,13],[94,5,94,8],[94,11,94,13],[95,5,95,8],[95,11,95,13],[96,5,96,8],[96,11,96,13],[97,5,97,8],[97,11,97,13],[98,5,98,8],[98,11,98,13],[99,5,99,8],[99,11,99,13],[100,5,100,8],[100,11,100,13],[101,5,101,8],[101,11,101,13],[102,5,102,8],[102,11,102,13],[103,5,103,8],[103,11,103,13],[104,5,104,8],[104,11,104,13],[105,5,105,8],[105,11,105,13],[106,2,106,4],[106,5,106,8],[106,11,106,13],[107,3,107,4],[107,5,107,8],[107,11,107,13],[108,5,108,8],[108,11,108,13],[109,5,109,8],[109,11,109,13],[112,0,112,6],[112,8,112,11],[112,13,112,14],[115,0,115,14],[117,0,117,2],[117,3,117,5],[117,6,117,10],[117,11,117,14],[118,0,118,4],[118,5,119,8],[118,9,119,9],[118,10,119,10],[118,11,119,14],[120,5,120,8],[120,11,120,13],[121,5,121,8],[121,11,121,13],[122,0,122,4],[122,5,122,8],[122,11,122,13],[123,1,123,4],[123,5,123,8],[123,11,123,13],[124,2,124,4],[124,5,124,8],[124,11,124,13],[125,3,125,4],[125,5,125,8],[125,11,125,13],[126,5,126,8],[126,11,126,13],[127,1,127,4],[127,5,127,8],[127,11,127,13],[128,2,128,4],[128,5,128,8],[128,11,128,13],[129,3,129,4],[129,5,129,8],[129,11,129,13],[130,5,130,8],[130,11,130,13],[131,3,131,4],[131,5,131,8],[131,11,131,13],[132,5,132,8],[132,11,132,13],[133,3,133,4],[133,5,133,8],[133,11,133,13],[134,5,134,8],[134,11,134,13],[135,5,135,8],[135,11,135,13],[136,5,136,8],[136,11,136,13],[137,3,137,4],[137,5,137,8],[137,11,137,13],[138,5,138,8],[138,11,138,13],[139,5,139,8],[139,11,139,13],[140,5,140,8],[140,11,140,13],[141,3,141,4],[141,5,141,8],[141,11,141,13],[142,5,142,8],[142,11,142,13],[143,3,143,4],[143,5,143,8],[143,11,143,13],[144,5,144,8],[144,11,144,13],[145,5,145,8],[145,11,145,13],[146,1,146,4],[146,5,146,8],[146,11,146,13],[147,2,147,4],[147,5,147,8],[147,11,147,13],[150,0,150,6],[150,8,150,11],[150,13,150,14],[153,0,153,14],[155,0,155,2],[155,3,155,5],[155,6,155,10],[155,11,155,14],[156,0,156,4],[156,5,157,8],[156,9,157,9],[156,10,157,10],[156,11,157,14],[158,3,158,4],[158,5,158,8],[158,11,158,13],[159,5,159,8],[159,11,159,13],[160,0,160,4],[160,5,160,8],[160,11,160,13],[161,1,161,4],[161,5,161,8],[161,11,161,13],[162,2,162,4],[162,5,162,8],[162,11,162,13],[163,3,163,4],[163,5,163,8],[163,11,163,13],[164,5,164,8],[164,11,164,13],[165,5,165,8],[165,11,165,13],[166,3,166,4],[166,5,166,8],[166,11,166,13],[167,5,167,8],[167,11,167,13],[168,5,168,8],[168,11,168,13],[169,3,169,4],[169,5,169,8],[169,11,169,13],[170,5,170,8],[170,11,170,13],[171,3,171,4],[171,5,171,8],[171,11,171,13],[172,5,172,8],[172,11,172,13],[173,2,173,4],[173,5,173,8],[173,11,173,13],[174,3,174,4],[174,5,174,8],[174,11,174,13],[175,5,175,8],[175,11,175,13],[176,3,176,4],[176,5,176,8],[176,11,176,13],[177,5,177,8],[177,11,177,13],[178,2,178,4],[178,5,178,8],[178,11,178,13],[179,3,179,4],[179,5,179,8],[179,11,179,13],[180,5,180,8],[180,11,180,13],[181,3,181,4],[181,5,181,8],[181,11,181,13],[182,5,182,8],[182,11,182,13],[183,3,183,4],[183,5,183,8],[183,11,183,13],[184,5,184,8],[184,11,184,13],[185,2,185,4],[185,5,185,8],[185,11,185,13],[188,0,188,6],[188,8,188,11],[188,13,188,14],[191,0,191,14],[193,0,193,2],[193,3,193,5],[193,6,193,10],[193,11,193,14],[194,0,194,4],[194,5,195,8],[194,9,195,9],[194,10,195,10],[194,11,195,14],[196,2,196,4],[196,5,196,8],[196,11,196,13],[197,3,197,4],[197,5,197,8],[197,11,197,13],[198,5,198,8],[198,11,198,13],[199,5,199,8],[199,11,199,13],[200,3,200,4],[200,5,200,8],[200,11,200,13],[201,5,201,8],[201,11,201,13],[202,5,202,8],[202,11,202,13],[203,3,203,4],[203,5,203,8],[203,11,203,13],[204,5,204,8],[204,11,204,13],[205,2,205,4],[205,5,205,8],[205,11,205,13],[206,3,206,4],[206,5,206,8],[206,11,206,13],[207,5,207,8],[207,11,207,13],[208,5,208,8],[208,11,208,13],[209,5,209,8],[209,11,209,13],[210,3,210,4],[210,5,210,8],[210,11,210,13],[211,5,211,8],[211,11,211,13],[212,3,212,4],[212,5,212,8],[212,11,212,13],[213,5,213,8],[213,11,213,13],[214,5,214,8],[214,11,214,13],[215,3,215,4],[215,5,215,8],[215,11,215,13],[216,5,216,8],[216,11,216,13],[217,2,217,4],[217,5,217,8],[217,11,217,13],[218,3,218,4],[218,5,218,8],[218,11,218,13],[219,5,219,8],[219,11,219,13],[220,5,220,8],[220,11,220,13],[221,5,221,8],[221,11,221,13],[222,3,222,4],[222,5,222,8],[222,11,222,13],[223,5,223,8],[223,11,223,13],[226,0,226,6],[226,8,226,11],[226,13,226,14],[229,0,229,14],[231,0,231,2],[231,3,231,5],[231,6,231,10],[231,11,231,14],[232,0,232,4],[232,5,233,8],[232,9,233,9],[232,10,233,10],[232,11,233,14],[234,3,234,4],[234,5,234,8],[234,11,234,13],[235,5,235,8],[235,11,235,13],[236,2,236,4],[236,5,236,8],[236,11,236,13],[237,3,237,4],[237,5,237,8],[237,11,237,13],[238,5,238,8],[238,11,238,13],[239,3,239,4],[239,5,239,8],[239,11,239,13],[240,5,240,8],[240,11,240,13],[241,2,241,4],[241,5,241,8],[241,11,241,13],[242,3,242,4],[242,5,242,8],[242,11,242,13],[243,5,243,8],[243,11,243,13],[244,5,244,8],[244,11,244,13],[245,5,245,8],[245,11,245,13],[246,5,246,8],[246,11,246,13],[247,1,247,4],[247,5,247,8],[247,11,247,13],[248,2,248,4],[248,5,248,8],[248,11,248,13],[249,3,249,4],[249,5,249,8],[249,11,249,13],[250,5,250,8],[250,11,250,13],[251,5,251,8],[251,11,251,13],[252,5,252,8],[252,11,252,13],[253,3,253,4],[253,5,253,8],[253,11,253,13],[254,5,254,8],[254,11,254,13],[255,2,255,4],[255,5,255,8],[255,11,255,13],[256,3,256,4],[256,5,256,8],[256,11,256,13],[257,5,257,8],[257,11,257,13],[258,3,258,4],[258,5,258,8],[258,11,258,13],[259,5,259,8],[259,11,259,13],[260,2,260,4],[260,5,260,8],[260,11,260,13],[261,3,261,4],[261,5,261,8],[261,11,261,13],[264,0,264,6],[264,8,264,11],[264,13,264,14],[267,0,267,14],[269,0,269,2],[269,3,269,5],[269,6,269,10],[269,11,269,14],[270,0,270,4],[270,5,271,8],[270,9,271,9],[270,10,271,10],[270,11,271,14],[272,5,272,8],[272,11,272,13],[273,2,273,4],[273,5,273,8],[273,11,273,13],[274,3,274,4],[274,5,274,8],[274,11,274,13],[275,5,275,8],[275,11,275,13],[276,5,276,8],[276,11,276,13],[277,5,277,8],[277,11,277,13],[278,5,278,8],[278,11,278,13],[279,5,279,8],[279,11,279,13],[280,5,280,8],[280,11,280,13],[281,5,281,8],[281,11,281,13],[282,2,282,4],[282,5,282,8],[282,11,282,13],[283,3,283,4],[283,5,283,8],[283,11,283,13],[284,5,284,8],[284,11,284,13],[285,3,285,4],[285,5,285,8],[285,11,285,13],[286,5,286,8],[286,11,286,13],[287,3,287,4],[287,5,287,8],[287,11,287,13],[288,5,288,8],[288,11,288,13],[289,5,289,8],[289,11,289,13],[290,0,290,4],[290,5,290,8],[290,11,290,13],[291,1,291,4],[291,5,291,8],[291,11,291,13],[292,2,292,4],[292,5,292,8],[292,11,292,13],[293,3,293,4],[293,5,293,8],[293,11,293,13],[294,5,294,8],[294,11,294,13],[295,5,295,8],[295,11,295,13],[296,1,296,4],[296,5,296,8],[296,11,296,13],[297,2,297,4],[297,5,297,8],[297,11,297,13],[298,3,298,4],[298,5,298,8],[298,11,298,13],[299,5,299,8],[299,11,299,13],[302,0,302,6],[302,8,302,11],[302,13,302,14],[305,0,305,14],[307,0,307,2],[307,3,307,5],[307,6,307,10],[307,11,307,14],[308,0,308,4],[308,5,309,8],[308,9,309,9],[308,10,309,10],[308,11,309,14],[310,5,310,8],[310,11,310,13],[311,5,311,8],[311,11,311,13],[312,5,312,8],[312,11,312,13],[313,5,313,8],[313,11,313,13],[314,1,314,4],[314,5,314,8],[314,11,314,13],[315,2,315,4],[315,5,315,8],[315,11,315,13],[316,3,316,4],[316,5,316,8],[316,11,316,13],[317,5,317,8],[317,11,317,13],[318,3,318,4],[318,5,318,8],[318,11,318,13],[319,5,319,8],[319,11,319,13],[320,5,320,8],[320,11,320,13],[321,5,321,8],[321,11,321,13],[322,3,322,4],[322,5,322,8],[322,11,322,13],[323,5,323,8],[323,11,323,13],[324,0,324,4],[324,5,324,8],[324,11,324,13],[325,1,325,4],[325,5,325,8],[325,11,325,13],[326,2,326,4],[326,5,326,8],[326,11,326,13],[327,3,327,4],[327,5,327,8],[327,11,327,13],[328,5,328,8],[328,11,328,13],[329,5,329,8],[329,11,329,13],[330,5,330,8],[330,11,330,13],[331,5,331,8],[331,11,331,13],[332,5,332,8],[332,11,332,13],[333,5,333,8],[333,11,333,13],[334,5,334,8],[334,11,334,13],[335,3,335,4],[335,5,335,8],[335,11,335,13],[336,5,336,8],[336,11,336,13],[337,5,337,8],[337,11,337,13],[340,0,340,6],[340,8,340,11],[340,13,340,14],[343,0,343,14],[345,0,345,2],[345,3,345,5],[345,6,345,10],[345,11,345,14],[346,0,346,4],[346,5,347,8],[346,9,347,9],[346,10,347,10],[346,11,347,14],[348,5,348,8],[348,11,348,13],[349,1,349,4],[349,5,349,8],[349,11,349,13],[350,2,350,4],[350,5,350,8],[350,11,350,13],[351,3,351,4],[351,5,351,8],[351,11,351,13],[352,5,352,8],[352,11,352,13],[353,5,353,8],[353,11,353,13],[354,3,354,4],[354,5,354,8],[354,11,354,13],[355,5,355,8],[355,11,355,13],[356,2,356,4],[356,5,356,8],[356,11,356,13],[357,3,357,4],[357,5,357,8],[357,11,357,13],[358,5,358,8],[358,11,358,13],[359,3,359,4],[359,5,359,8],[359,11,359,13],[360,5,360,8],[360,11,360,13],[361,5,361,8],[361,11,361,13],[362,5,362,8],[362,11,362,13],[363,5,363,8],[363,11,363,13],[364,3,364,4],[364,5,364,8],[364,11,364,13],[365,5,365,8],[365,11,365,13],[366,1,366,4],[366,5,366,8],[366,11,366,13],[367,2,367,4],[367,5,367,8],[367,11,367,13],[368,3,368,4],[368,5,368,8],[368,11,368,13],[369,5,369,8],[369,11,369,13],[370,5,370,8],[370,11,370,13],[371,3,371,4],[371,5,371,8],[371,11,371,13],[372,5,372,8],[372,11,372,13],[373,5,373,8],[373,11,373,13],[374,5,374,8],[374,11,374,13],[375,3,375,4],[375,5,375,8],[375,11,375,13],[378,0,378,6],[378,8,378,11],[378,13,378,14],[381,0,381,14],[383,0,383,2],[383,3,383,5],[383,6,383,10],[383,11,383,14],[384,0,384,4],[384,5,385,8],[384,9,385,9],[384,10,385,10],[384,11,385,14],[386,5,386,8],[386,11,386,13],[387,2,387,4],[387,5,387,8],[387,11,387,13],[388,3,388,4],[388,5,388,8],[388,11,388,13],[389,5,389,8],[389,11,389,13],[390,5,390,8],[390,11,390,13],[391,3,391,4],[391,5,391,8],[391,11,391,13],[392,5,392,8],[392,11,392,13],[393,2,393,4],[393,5,393,8],[393,11,393,13],[394,3,394,4],[394,5,394,8],[394,11,394,13],[395,5,395,8],[395,11,395,13],[396,0,396,4],[396,5,396,8],[396,11,396,13],[397,1,397,4],[397,5,397,8],[397,11,397,13],[398,2,398,4],[398,5,398,8],[398,11,398,13],[399,3,399,4],[399,5,399,8],[399,11,399,13],[400,5,400,8],[400,11,400,13],[401,5,401,8],[401,11,401,13],[402,5,402,8],[402,11,402,13],[403,5,403,8],[403,11,403,13],[404,5,404,8],[404,11,404,13],[405,5,405,8],[405,11,405,13],[406,5,406,8],[406,11,406,13],[407,5,407,8],[407,11,407,13],[408,5,408,8],[408,11,408,13],[409,5,409,8],[409,11,409,13],[410,5,410,8],[410,11,410,13],[411,5,411,8],[411,11,411,13],[412,5,412,8],[412,11,412,13],[413,5,413,8],[413,11,413,13],[416,0,416,6],[416,8,416,11],[416,13,416,14],[419,0,419,14],[421,0,421,2],[421,3,421,5],[421,6,421,10],[421,11,421,14],[422,0,422,4],[422,5,423,8],[422,9,423,9],[422,10,423,10],[422,11,423,14],[424,5,424,8],[424,11,424,13],[425,5,425,8],[425,11,425,13],[426,5,426,8],[426,11,426,13],[427,3,427,4],[427,5,427,8],[427,11,427,13],[428,5,428,8],[428,11,428,13],[429,5,429,8],[429,11,429,13],[430,5,430,8],[430,11,430,13],[431,5,431,8],[431,11,431,13],[432,5,432,8],[432,11,432,13],[433,5,433,8],[433,11,433,13],[434,5,434,8],[434,11,434,13],[435,5,435,8],[435,11,435,13],[436,5,436,8],[436,11,436,13],[437,5,437,8],[437,11,437,13],[438,5,438,8],[438,11,438,13],[439,5,439,8],[439,11,439,13],[440,3,440,4],[440,5,440,8],[440,11,440,13],[441,5,441,8],[441,11,441,13],[442,5,442,8],[442,11,442,13],[443,3,443,4],[443,5,443,8],[443,11,443,13],[444,5,444,8],[444,11,444,13],[445,5,445,8],[445,11,445,13],[446,5,446,8],[446,11,446,13],[447,5,447,8],[447,11,447,13],[448,5,448,8],[448,11,448,13],[449,3,449,4],[449,5,449,8],[449,11,449,13],[450,5,450,8],[450,11,450,13],[451,5,451,8],[451,11,451,13],[454,0,454,6],[454,8,454,11],[454,13,454,14],[457,0,457,14],[459,0,459,2],[459,3,459,5],[459,6,459,10],[459,11,459,14],[460,0,460,4],[460,5,461,8],[460,9,461,9],[460,10,461,10],[460,11,461,14],[462,3,462,4],[462,5,462,8],[462,11,462,13],[463,5,463,8],[463,11,463,13],[464,5,464,8],[464,11,464,13],[465,3,465,4],[465,5,465,8],[465,11,465,13],[466,5,466,8],[466,11,466,13],[467,3,467,4],[467,5,467,8],[467,11,467,13],[468,5,468,8],[468,11,468,13],[469,5,469,8],[469,11,469,13],[470,5,470,8],[470,11,470,13],[471,1,471,4],[471,5,471,8],[471,11,471,13],[472,2,472,4],[472,5,472,8],[472,11,472,13],[473,3,473,4],[473,5,473,8]],"merged_total":1092,"flags":["formulas_cached_only","merged_cut"]}
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
["1.인적자원 운용",{"$nulls":4},3544634,{"$nulls":3},3340729,203905]
[null,"1.교직원 복지 및 역량강화",{"$nulls":3},9210,{"$nulls":3},9110,100]
[null,null,"1.교직원연수",null,null,5210,{"$nulls":3},5210,0]
[{"$nulls":3},"1.직무연수",null,2960,{"$nulls":3},0,2960]
[{"$nulls":4},"1.교육운영비",2960,{"$nulls":3},0,2960,"직무연수지원비및연수강사료 : 1회*2960000원",null,null,2960000]
[{"$nulls":3},"2.자율연수",null,2250,{"$nulls":3},0,2250]
[{"$nulls":4},"1.교육운영비",2250,{"$nulls":3},0,2250,"기획위원연수비 : 15명*150000원",null,null,2250000]
[null,null,"2.교직원복지",null,null,4000,{"$nulls":3},3900,100]
[{"$nulls":3},"1.교직원문화행사",null,4000,{"$nulls":3},0,4000]
[{"$nulls":4},"1.일반업무추진비",4000,{"$nulls":3},0,4000,"교직원행사 : 40명*100000",null,null,4000000]
[null,"2.교직원보수",{"$nulls":3},3023024,{"$nulls":3},2886718,136306]
[null,null,"1.사립학교 교원보수",null,null,2838478,{"$nulls":3},2692081,146397]
[{"$nulls":3},"1.기본급",null,1862143,{"$nulls":3},0,1862143]
[{"$nulls":4},"1.봉급",1862143,{"$nulls":3},0,1862143,"교원봉급 : 1862142200원*1교",null,null,1862143000]
[{"$nulls":3},"2.정액수당",null,473375,{"$nulls":3},0,473375]
[{"$nulls":4},"1.정근수당",199160,{"$nulls":3},0,199160,"교원정근수당 : 154619850원*1교",null,null,154620000]
[{"$nulls":11},"교원정근수당가산 : 44540000원*1교",null,null,44540000]
[{"$nulls":4},"2.성과상여금",121875,{"$nulls":3},0,121875,"교원성과상여금 : 121874960원*1교",null,null,121875000]
[{"$nulls":4},"3.가족수당",22380,{"$nulls":3},0,22380,"교원가족수당 : 22380000원*1교",null,null,22380000]
[{"$nulls":4},"4.교원보전수당",960,{"$nulls":3},0,960,"교원보전수당 : 960000원*1교",null,null,960000]
[{"$nulls":4},"5.교직수당",93500,{"$nulls":3},0,93500,"교원교직수당 : 93500000*1교",null,null,93500000]
[{"$nulls":4},"6.교직수당가산금1",1900,{"$nulls":3},0,1900,"원로교사 : 1900000*1교",null,null,1900000]
[{"$nulls":4},"7.교직수당가산금2",8400,{"$nulls":3},0,8400,"보직교사 : 700000원*12월",null,null,8400000]
[{"$nulls":4},"8.교직수당가산금4",24960,{"$nulls":3},0,24960,"교원담임수당 : 130000원*16명*12월*1교",null,null,24960000]
[{"$nulls":4},"9.교직수당가산금10",240,{"$nulls":3},0,240,"교원전문상담교사 : 20,000원*12월",null,null,240000]
[{"$nulls":3},"3.초과근무수당",null,66179,{"$nulls":3},0,66179]
[{"$nulls":4},"1.시간외근무수당",66179,{"$nulls":3},0,66179,"교원시간외근무 : 66178700원*1교",null,null,66179000]
[{"$nulls":3},"4.복리후생비",null,237224,{"$nulls":3},0,237224]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"1",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.정액급식비",48620,{"$nulls":3},0,48620,"교원정액급식비 : 48620000원*1교",null,null,48620000]
[{"$nulls":4},"2.명절휴가비",188604,{"$nulls":3},0,188604,"교원명절휴가비 : 188603580원*1교",null,null,188604000]
[{"$nulls":3},"5.기타수당",null,13187,{"$nulls":3},0,13187]
[{"$nulls":4},"1.관리업무수당",5387,{"$nulls":3},0,5387,"관리업무수당 : 5386080원",null,null,5387000]
[{"$nulls":4},"2.직급보조비",7800,{"$nulls":3},0,7800,"교원직급보조비 : 7800000원*1교",null,null,7800000]
[{"$nulls":3},"6.법정부담금",null,186370,{"$nulls":3},0,186370]
[{"$nulls":4},"1.교직원법정부담금",186370,{"$nulls":3},0,186370,"교원사학연금 : 9835930원*12월",null,null,118032000]
[{"$nulls":11},"교원재해보상부담금 : 785045원*12월",null,null,9421000]
[{"$nulls":11},"교원건강보험 : 58916050-(58916050*0.031)",null,null,57090000]
[{"$nulls":11},"교원장기요양보험 : 58916050*0.031",null,null,1827000]
[null,null,"2.사립학교 직원보수",null,null,184546,{"$nulls":3},194637,-10091]
[{"$nulls":3},"1.기본급",null,108705,{"$nulls":3},0,108705]
[{"$nulls":4},"1.봉급",108705,{"$nulls":3},0,108705,"직원봉급 : 108704100원*1교",null,null,108705000]
[{"$nulls":3},"2.정액수당",null,20807,{"$nulls":3},0,20807]
[{"$nulls":4},"1.정근수당",6491,{"$nulls":3},0,6491,"직원정근수당 : 5210230원*1교",null,null,5211000]
[{"$nulls":11},"직원 정근가산 : 1280000원*1교",null,null,1280000]
[{"$nulls":4},"2.성과상여금",12156,{"$nulls":3},0,12156,"직원 성과상여금 : 12155750원*1회",null,null,12156000]
[{"$nulls":4},"3.가족수당",720,{"$nulls":3},0,720,"직원 가족수당 : 720000원*1교",null,null,720000]
[{"$nulls":4},"4.특수직무수당",1440,{"$nulls":3},0,1440,"직원 특수직무수당 : 30000원*4명*12월*1교",null,null,1440000]
[{"$nulls":3},"3.초과근무수당",null,9629,{"$nulls":3},0,9629]
[{"$nulls":4},"1.시간외근무수당",9629,{"$nulls":3},0,9629,"직원 시간외근무 : 9628320원*1교",null,null,9629000]
[{"$nulls":3},"4.복리후생비",null,17229,{"$nulls":3},0,17229]
[{"$nulls":4},"1.정액급식비",6240,{"$nulls":3},0,6240,"직원 정액급식비 : 130000원*4명*12월*1교",null,null,6240000]
[{"$nulls":4},"2.명절휴가비",10989,{"$nulls":3},0,10989,"직원 명절휴가비 : 10988640원*1교",null,null,10989000]
[{"$nulls":3},"5.기타수당",null,9634,{"$nulls":3},0,9634]
[{"$nulls":4},"1.연가보상비",2434,{"$nulls":3},0,2434,"직원 연가보상비 : 2433900원*1회",null,null,2434000]
[{"$nulls":4},"2.직급보조비",7200,{"$nulls":3},0,7200,"직원 직급보조비 : 600000원*12회",null,null,7200000]
[{"$nulls":3},"6.법정부담금",null,18542,{"$nulls":3},0,18542]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"2",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.교직원법정부담금",18542,{"$nulls":3},0,18542,"직원 사학연금 : 1196218원*12월",null,null,14355000]
[{"$nulls":11},"직원 재해보상부담금 : 54415원*12월",null,null,653000]
[{"$nulls":11},"직원 건강보험 : 3533210-(3533210*0.031)",null,null,3424000]
[{"$nulls":11},"직원 장기요양보험 : 3533210*0.031",null,null,110000]
[null,"3.기타 교직원보수",{"$nulls":3},512400,{"$nulls":3},444901,67499]
[null,null,"1.교직원대체인건비",null,null,486001,{"$nulls":3},418840,67161]
[{"$nulls":3},"1.교원대체인건비",null,486001,{"$nulls":3},0,486001]
[{"$nulls":4},"1.기간제교원인건비",445537,{"$nulls":3},0,445537,"기간제 봉급 : 277568980원*1교",null,null,277569000]
[{"$nulls":11},"기간제 정근수당 : 15042430원*1교",null,null,15043000]
[{"$nulls":11},"기간제 성과상여금 : 21973470원*1회",null,null,21974000]
[{"$nulls":11},"기간제 가족수당 : 1680000원*1회",null,null,1680000]
[{"$nulls":11},"기간제 교직수당 : 26500000원*1교",null,null,26500000]
[{"$nulls":11},"기간제 정근수당가산 : 3380000원*1년",null,null,3380000]
[{"$nulls":11},"기간제 담임수당 : 130000원*4명*12월*1교",null,null,6240000]
[{"$nulls":11},"기간제 보건활동수당 : 30,000원*12월*1명",null,null,360000]
[{"$nulls":11},"기간제 시간외근무 : 18063200원*1교",null,null,18064000]
[{"$nulls":11},"기간제 정액급식비 : 13780000원*1교",null,null,13780000]
[{"$nulls":11},"기간제 명절휴가비 : 26898120원*1교",null,null,26899000]
[{"$nulls":11},"기간제 퇴직금 : 3783068원*9명",null,null,34048000]
[{"$nulls":4},"2.기간제교원법정부담금",40464,{"$nulls":3},0,40464,"기간제 건강보험 : 14134220*1교-(14134220*1교*0.031)",null,null,13697000]
[{"$nulls":11},"기간제 장기요양보험 : 14134220*1교*0.031",null,null,439000]
[{"$nulls":11},"기간제 국민연금 : 1500415원*12월",null,null,18005000]
[{"$nulls":11},"기간제 고용보험 : 466804원*12월",null,null,5602000]
[{"$nulls":11},"기간제 산재보험 : 226683원*12월",null,null,2721000]
[null,null,"2.학교운영지원수당",null,null,26399,{"$nulls":3},26061,338]
[{"$nulls":3},"1.교원연구비",null,26399,{"$nulls":3},0,26399]
[{"$nulls":4},"1.학교운영지원수당",26399,{"$nulls":3},0,26399,"교원연구비 : 18700000원*1교",null,null,18700000]
[{"$nulls":11},"학생지도비 : 1870000원*1교",null,null,1870000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"3",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":11},"기간제 교원연구비 : 5298380원*1교",null,null,5299000]
[{"$nulls":11},"기간제 학생지도비 : 529830원*1교",null,null,530000]
["2.학생복지/교육격차 해소",{"$nulls":4},393156,{"$nulls":3},338161,54995]
[null,"1.급식 관리",{"$nulls":3},362249,{"$nulls":3},307778,54471]
[null,null,"1.학교급식운영",null,null,362249,{"$nulls":3},307778,54471]
[{"$nulls":3},"1.비조리교급식비",null,362249,{"$nulls":3},0,362249]
[{"$nulls":4},"1.전출금",362249,{"$nulls":3},0,362249,"조리교 전출 급식비 : (4,450원*628명*180일*0.65)+4,900원*40명*180일",null,null,362249000]
[null,"2.보건관리",{"$nulls":3},20060,{"$nulls":3},20769,-709]
[null,null,"1.학생및교직원보건안전관리",null,null,20060,{"$nulls":3},20769,-709]
[{"$nulls":3},"1.학교안전공제회비",null,5120,{"$nulls":3},0,5120]
[{"$nulls":4},"1.일반수용비",5120,{"$nulls":3},0,5120,"학교안전공제회비 : 8000*640",null,null,5120000]
[{"$nulls":3},"2.응급학생후송지원",null,300,{"$nulls":3},0,300]
[{"$nulls":4},"1.학생복지비",300,{"$nulls":3},0,300,"응급학생후송비 : 10회*30000",null,null,300000]
[{"$nulls":3},"3.학생건강검사",null,8240,{"$nulls":3},0,8240]
[{"$nulls":4},"1.교육운영비",8240,{"$nulls":3},0,8240,"건강검사수수료(1학년) : 31000원*200명",null,null,6200000]
[{"$nulls":11},"건강검사수수료(1학년 치과) : 8000원*200명",null,null,1600000]
[{"$nulls":11},"건강검사수수료(2,3학년) : 1000원*440명",null,null,440000]
[{"$nulls":3},"4.보건실운영",null,4600,{"$nulls":3},0,4600]
[{"$nulls":4},"1.학생복지비",4600,{"$nulls":3},0,4600,"보건기구 구입 : 1000000",null,null,1000000]
[{"$nulls":11},"보건실운영비 : 10월*160000",null,null,1600000]
[{"$nulls":11},"약품구입 : 4회*500000",null,null,2000000]
[{"$nulls":3},"5.교직원건강검사",null,500,{"$nulls":3},0,500]
[{"$nulls":4},"1.학생복지비",500,{"$nulls":3},0,500,"교직원건강검사 : 12500원*40명",null,null,500000]
[{"$nulls":3},"6.기타보건안전관리",null,1300,{"$nulls":3},0,1300]
[{"$nulls":4},"1.학생복지비",1300,{"$nulls":3},0,1300,"교사, 학생 교육비 : 5회*240000",null,null,1200000]
[{"$nulls":11},"보건교사 보수교육비 : 1명*100000",null,null,100000]
[null,"3.학생복지",{"$nulls":3},10847,{"$nulls":3},9614,1233]
[null,null,"1.학생복지운영",null,null,10847,{"$nulls":3},9614,1233]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"4",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"1.졸업앨범제작",null,10847,{"$nulls":3},0,10847]
[{"$nulls":4},"1.교육운영비",10847,{"$nulls":3},0,10847,"졸업앨범제작 : 56200원*193명",null,null,10847000]
["3.기본적 교육활동",{"$nulls":4},123440,{"$nulls":3},165640,-42200]
[null,"1.교과 활동",{"$nulls":3},40750,{"$nulls":3},32500,8250]
[null,null,"1.교과활동지원",null,null,8000,{"$nulls":3},8500,-500]
[{"$nulls":3},"1.기초학력지도",null,5000,{"$nulls":3},0,5000]
[{"$nulls":4},"1.교육운영비",5000,{"$nulls":3},0,5000,"기초기본학생지도 : 2회*1000000원",null,null,2000000]
[{"$nulls":11},"전문적학습공동체 : 3회*1000000원",null,null,3000000]
[{"$nulls":3},"2.교과협의회및연구회운영",null,2200,{"$nulls":3},0,2200]
[{"$nulls":4},"1.교육운영비",2200,{"$nulls":3},0,2200,"학교홍보자료제작 : 2000원*350권",null,null,700000]
[{"$nulls":11},"학교게시물 : 1500000",null,null,1500000]
[{"$nulls":3},"3.연구대회활동지원",null,500,{"$nulls":3},0,500]
[{"$nulls":4},"1.교육운영비",500,{"$nulls":3},0,500,"교육과정운영계획서 발간비(16부) : 1회*500000원",null,null,500000]
[{"$nulls":3},"4.기타교과활동지원",null,300,{"$nulls":3},0,300]
[{"$nulls":4},"1.교육운영비",300,{"$nulls":3},0,300,"학교공개의날 운영비 : 300000원*1회",null,null,300000]
[null,null,"2.국어교과활동",null,null,500,{"$nulls":3},500,0]
[{"$nulls":3},"1.국어과교과활동",null,300,{"$nulls":3},0,300]
[{"$nulls":4},"1.교육운영비",300,{"$nulls":3},0,300,"국어교과활동 : 100000원*3회",null,null,300000]
[{"$nulls":3},"2.학습준비물지원",null,200,{"$nulls":3},0,200]
[{"$nulls":4},"1.교육운영비",200,{"$nulls":3},0,200,"한문 교과활동 : 100000원*2회",null,null,200000]
[null,null,"3.사회교과활동",null,null,1600,{"$nulls":3},200,1400]
[{"$nulls":3},"1.사회교과활동",null,200,{"$nulls":3},0,200]
[{"$nulls":4},"1.교육운영비",200,{"$nulls":3},0,200,"사회교과운영 : 100000원*2회",null,null,200000]
[{"$nulls":3},"2.학습준비물지원",null,1200,{"$nulls":3},0,1200]
[{"$nulls":4},"1.교육운영비",1200,{"$nulls":3},0,1200,"교과서구입(종교) : 6000원*200권",null,null,1200000]
[{"$nulls":3},"3.윤리(도덕)교과활동",null,200,{"$nulls":3},0,200]
[{"$nulls":4},"1.교육운영비",200,{"$nulls":3},0,200,"도덕 교과활동 : 100000원*2회",null,null,200000]
[null,null,"4.수학교과활동",null,null,0,{"$nulls":3},300,-300]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"5",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[null,null,"5.과학교과활동",null,null,9600,{"$nulls":3},9300,300]
[{"$nulls":3},"1.과학교과활동",null,600,{"$nulls":3},0,600]
[{"$nulls":4},"1.교육운영비",600,{"$nulls":3},0,600,"과학의 날 행사 운영비 : 100000*3회",null,null,300000]
[{"$nulls":11},"교육과정운영비 : 60000*5회",null,null,300000]
[{"$nulls":3},"2.과학교재교구구입",null,5000,{"$nulls":3},0,5000]
[{"$nulls":4},"1.일반수용비",1000,{"$nulls":3},0,1000,"교구구입비 및 실습자재비구입 : 200000*5회",null,null,1000000]
[{"$nulls":4},"2.교육운영비",4000,{"$nulls":3},0,4000,"교구구입비 : 800000*5회",null,null,4000000]
[{"$nulls":3},"3.실험실습재료지원",null,4000,{"$nulls":3},0,4000]
[{"$nulls":4},"1.일반수용비",4000,{"$nulls":3},0,4000,"실험 소모품 구입비 : 800000*5회",null,null,4000000]
[null,null,"6.체육교과활동",null,null,9550,{"$nulls":3},6700,2850]
[{"$nulls":3},"1.체육교과활동",null,2700,{"$nulls":3},0,2700]
[{"$nulls":4},"1.교육운영비",2700,{"$nulls":3},0,2700,"교사용체육복구입 : 3명*200000원",null,null,600000]
[{"$nulls":11},"교내체육대회 : 1800000원*1회",null,null,1800000]
[{"$nulls":11},"체육대회 평가회 : 300000원",null,null,300000]
[{"$nulls":3},"2.학습준비물지원",null,3000,{"$nulls":3},0,3000]
[{"$nulls":4},"1.교육운영비",3000,{"$nulls":3},0,3000,"교과교재구입 : 750000원*4회",null,null,3000000]
[{"$nulls":3},"3.학생스포츠클럽운영",null,2800,{"$nulls":3},0,2800]
[{"$nulls":4},"1.교육운영비",2800,{"$nulls":3},0,2800,"팝스, 스포츠클럽운영비 : 160000원*5회",null,null,800000]
[{"$nulls":11},"학교스포츠클럽 운영비 : 500000원*4회",null,null,2000000]
[{"$nulls":3},"4.건강체력교실운영",null,1050,{"$nulls":3},0,1050]
[{"$nulls":4},"1.교육운영비",1050,{"$nulls":3},0,1050,"건강교실 운영비 : 3회*350000",null,null,1050000]
[null,null,"7.예술교과활동",null,null,8900,{"$nulls":3},5400,3500]
[{"$nulls":3},"1.음악교과운영",null,4900,{"$nulls":3},0,4900]
[{"$nulls":4},"1.교육운영비",4900,{"$nulls":3},0,4900,"악기구입비 : 2000000",null,null,2000000]
[{"$nulls":11},"연주회준비 : 2000000",null,null,2000000]
[{"$nulls":11},"음악교과활동 : 교재교구300000원*3회",null,null,900000]
[{"$nulls":3},"2.음악실운영",null,3000,{"$nulls":3},0,3000]
[{"$nulls":4},"1.교육운영비",3000,{"$nulls":3},0,3000,"운영비, 행사지원 : 3000000",null,null,3000000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"6",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"3.미술교과운영",null,1000,{"$nulls":3},0,1000]
[{"$nulls":4},"1.교육운영비",1000,{"$nulls":3},0,1000,"미술교과활동 : 교재교구200000원*5회",null,null,1000000]
[null,null,"8.외국어교과활동",null,null,500,{"$nulls":3},500,0]
[{"$nulls":3},"1.외국어교과활동",null,300,{"$nulls":3},0,300]
[{"$nulls":4},"1.교육운영비",300,{"$nulls":3},0,300,"영어교과 활동 : 100000원*3회",null,null,300000]
[{"$nulls":3},"2.중국어교과운영",null,200,{"$nulls":3},0,200]
[{"$nulls":4},"1.교육운영비",200,{"$nulls":3},0,200,"중국어교과 활동 : 100000원*2회",null,null,200000]
[null,null,"9.선택교과활동",null,null,2100,{"$nulls":3},1100,1000]
[{"$nulls":3},"1.선택교과활동",null,2100,{"$nulls":3},0,2100]
[{"$nulls":4},"1.교육운영비",2100,{"$nulls":3},0,2100,"1학년 학기말프로그램운영비 : 50000원*10일",null,null,500000]
[{"$nulls":11},"2학년 학기말프로그램운영비 : 50000원*10일",null,null,500000]
[{"$nulls":11},"3학년 학기말프로그램운영비 : 50000원*10일",null,null,500000]
[{"$nulls":11},"활성화위원회 : 60000원*10회",null,null,600000]
[null,"2.창의적 체험활동",{"$nulls":3},82690,{"$nulls":3},133140,-50450]
[null,null,"1.자율활동",null,null,4700,{"$nulls":3},5580,-880]
[{"$nulls":3},"1.학급운영비",null,3800,{"$nulls":3},0,3800]
[{"$nulls":4},"1.교육운영비",3800,{"$nulls":3},0,3800,"학급운영비 1학년 : 6반*200000",null,null,1200000]
[{"$nulls":11},"학급운영비 3학년 : 200000*7반",null,null,1400000]
[{"$nulls":11},"학급운영비 2학년 : 6반*200000",null,null,1200000]
[{"$nulls":3},"2.각종경시대회활동지원",null,900,{"$nulls":3},0,900]
[{"$nulls":4},"1.교육운영비",900,{"$nulls":3},0,900,"인적성검사(반배정) : 4500원*200명",null,null,900000]
[null,null,"2.현장체험학습활동",null,null,60570,{"$nulls":3},113140,-52570]
[{"$nulls":3},"1.수학여행",null,58250,{"$nulls":3},0,58250]
[{"$nulls":4},"1.교육운영비",58250,{"$nulls":3},0,58250,"수학여행 : 250000원*233명",null,null,58250000]
[{"$nulls":3},"2.수련활동",null,2320,{"$nulls":3},0,2320]
[{"$nulls":4},"1.교육운영비",2320,{"$nulls":3},0,2320,"2학년 교사비용 : 232000원*10명",null,null,2320000]
[null,null,"3.동아리활동",null,null,5000,{"$nulls":3},2000,3000]
[{"$nulls":3},"1.동아리활동",null,5000,{"$nulls":3},0,5000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"7",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.학생복지비",5000,{"$nulls":3},0,5000,"예화제 : 200,000원*25팀",null,null,5000000]
[null,null,"4.봉사활동",null,null,10300,{"$nulls":3},9800,500]
[{"$nulls":3},"1.교내봉사활동지원",null,10300,{"$nulls":3},0,10300]
[{"$nulls":4},"1.교육운영비",10300,{"$nulls":3},0,10300,"아이노스찬양팀운영비 : 150,000*10회",null,null,1500000]
[{"$nulls":11},"예배강사비 : 420,000*10회",null,null,4200000]
[{"$nulls":11},"루아흐봉사단운영비 : 100,000*10회",null,null,1000000]
[{"$nulls":11},"선교부장 수련회비 : 50,000*40명",null,null,2000000]
[{"$nulls":11},"교목실운영비 : 30,000*10회",null,null,300000]
[{"$nulls":11},"절기예배 : 50,000*10회",null,null,500000]
[{"$nulls":11},"성가경연대회 운영비 : 80,000*10팀",null,null,800000]
[null,null,"5.진로활동",null,null,2120,{"$nulls":3},2620,-500]
[{"$nulls":3},"1.진로계획활동",null,400,{"$nulls":3},0,400]
[{"$nulls":4},"1.교육운영비",400,{"$nulls":3},0,400,"3학년 멘토링 사업비 : 40000원*10회",null,null,400000]
[{"$nulls":3},"2.진로교과운영",null,420,{"$nulls":3},0,420]
[{"$nulls":4},"1.교육운영비",420,{"$nulls":3},0,420,"3학년 졸업식 운영비 : 70000원*6명",null,null,420000]
[{"$nulls":3},"3.진로진학상담활동",null,1300,{"$nulls":3},0,1300]
[{"$nulls":4},"1.교육운영비",1300,{"$nulls":3},0,1300,"진로진학상담부 행사운영비 : 100000원*10회",null,null,1000000]
[{"$nulls":11},"진로상담실운영비 : 15000원*20회",null,null,300000]
["4.선택적 교육활동",{"$nulls":4},39600,{"$nulls":3},44490,-4890]
[null,"1.방과후학교 운영",{"$nulls":3},14850,{"$nulls":3},19440,-4590]
[null,null,"1.방과후학교운영",null,null,14850,{"$nulls":3},19440,-4590]
[{"$nulls":3},"1.방과후학교운영",null,14850,{"$nulls":3},0,14850]
[{"$nulls":4},"1.운영수당",14850,{"$nulls":3},0,14850,"1학기 : 30,000원*강사8명*11시간*3차",null,null,7920000]
[{"$nulls":11},"2학기 : 30,000원*강사7명*11시간*3차",null,null,6930000]
[null,"2.교기육성",{"$nulls":3},9300,{"$nulls":3},8500,800]
[null,null,"1.교기운영",null,null,9300,{"$nulls":3},8500,800]
[{"$nulls":3},"1.기타운동부운영",null,9300,{"$nulls":3},0,9300]
[{"$nulls":4},"1.교육운영비",9300,{"$nulls":3},0,9300,"대회출전비 : 1100000원*4회",null,null,4400000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"8",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":11},"도복구입비 : 100000원*6명",null,null,600000]
[{"$nulls":11},"동하계훈련비 : 1000000원*2회",null,null,2000000]
[{"$nulls":11},"훈련복구입비 : 100000원*18명",null,null,1800000]
[{"$nulls":11},"일반운영비 : 100000원*5회",null,null,500000]
[null,"3.독서활동",{"$nulls":3},15450,{"$nulls":3},16550,-1100]
[null,null,"1.독서활동운영",null,null,15450,{"$nulls":3},16550,-1100]
[{"$nulls":3},"1.도서구입",null,9600,{"$nulls":3},0,9600]
[{"$nulls":4},"1.교육운영비",9600,{"$nulls":3},0,9600,"도서구입비 : 12000원*400권*2학기",null,null,9600000]
[{"$nulls":3},"2.도서관운영",null,5350,{"$nulls":3},0,5350]
[{"$nulls":4},"1.일반수용비",2600,{"$nulls":3},0,2600,"소식지 : 1,300,000원*2회",null,null,2600000]
[{"$nulls":4},"2.교육운영비",2750,{"$nulls":3},0,2750,"도서관운영비 : 10월*200,000원",null,null,2000000]
[{"$nulls":11},"독서기록장 : 3000원*250권",null,null,750000]
[{"$nulls":3},"3.독서관련행사운영",null,500,{"$nulls":3},0,500]
[{"$nulls":4},"1.교육운영비",500,{"$nulls":3},0,500,"도서관 행사 : 50000원*10회",null,null,500000]
["5.교육활동 지원",{"$nulls":4},70620,{"$nulls":3},56500,14120]
[null,"1.교무업무 운영",{"$nulls":3},15800,{"$nulls":3},15300,500]
[null,null,"1.교무학사운영",null,null,15800,{"$nulls":3},15300,500]
[{"$nulls":3},"1.교무학사운영",null,14200,{"$nulls":3},0,14200]
[{"$nulls":4},"1.운영수당",6000,{"$nulls":3},0,6000,"보결수업수당 : 10000*100회",null,null,1000000]
[{"$nulls":11},"강사수당 : 500000*10회",null,null,5000000]
[{"$nulls":4},"2.교육운영비",8200,{"$nulls":3},0,8200,"교무실사무용품구입비 : 475000원*4회",null,null,1900000]
[{"$nulls":11},"시간표 : 100000원*3회",null,null,300000]
[{"$nulls":11},"출석부,판서용품,상장용지 : 1000000원*2회",null,null,2000000]
[{"$nulls":11},"탁상달력제작비 : 40000원*50개",null,null,2000000]
[{"$nulls":11},"교무실 운영비 : 2000000",null,null,2000000]
[{"$nulls":3},"2.교내학력평가관리",null,1600,{"$nulls":3},0,1600]
[{"$nulls":4},"1.일반수용비",500,{"$nulls":3},0,500,"전산답안지구입비 : 5000*100개",null,null,500000]
[{"$nulls":4},"2.교육운영비",1100,{"$nulls":3},0,1100,"신입생 인성검사비 : 4000원*250명",null,null,1000000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"9",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":11},"전입생교과서구입비 : 1회*100000원",null,null,100000]
[null,"2.학습지원실 운영",{"$nulls":3},38400,{"$nulls":3},31400,7000]
[null,null,"1.방송실운영",null,null,6700,{"$nulls":3},6500,200]
[{"$nulls":3},"1.방송시설유지관리",null,5500,{"$nulls":3},0,5500]
[{"$nulls":4},"1.교육운영비",5500,{"$nulls":3},0,5500,"방송장비구입비 : 1000000*5회",null,null,5000000]
[{"$nulls":11},"방송장비수리비 : 100000*5회",null,null,500000]
[{"$nulls":3},"2.방송실운영",null,1200,{"$nulls":3},0,1200]
[{"$nulls":4},"1.교육운영비",1200,{"$nulls":3},0,1200,"방송실운영비 : 100000원*12회",null,null,1200000]
[null,null,"2.정보화실운영",null,null,31700,{"$nulls":3},24900,6800]
[{"$nulls":3},"1.학내망관리",null,4800,{"$nulls":3},0,4800]
[{"$nulls":4},"1.학습준비물",4800,{"$nulls":3},0,4800,"전산장비및 pc유지보수(행정실) : 400000원*12월",null,null,4800000]
[{"$nulls":3},"2.정보화기자재교체및관리",null,24400,{"$nulls":3},0,24400]
[{"$nulls":4},"1.교육운영비",24400,{"$nulls":3},0,24400,"컴퓨터실운영비 : 10월*100000원",null,null,1000000]
[{"$nulls":11},"컴퓨터장비수리 : 10월*700000원",null,null,7000000]
[{"$nulls":11},"컴퓨터실부품구입 : 10월*200000원",null,null,2000000]
[{"$nulls":11},"교사 노트북 교체 : 1,200,000*12",null,null,14400000]
[{"$nulls":3},"3.기타정보화실운영",null,2500,{"$nulls":3},0,2500]
[{"$nulls":4},"1.교육운영비",2500,{"$nulls":3},0,2500,"청소용품구입비 : 100000*25실",null,null,2500000]
[null,"3.생활지도운영",{"$nulls":3},16420,{"$nulls":3},9800,6620]
[null,null,"1.학생생활상담지도",null,null,10420,{"$nulls":3},1300,9120]
[{"$nulls":3},"1.학생생활지도 운영",null,3200,{"$nulls":3},0,3200]
[{"$nulls":4},"1.학생복지비",3200,{"$nulls":3},0,3200,"학생자치회 수련회 : 80,000*20명",null,null,1600000]
[{"$nulls":11},"학생자치회 운영 : 40,000원*40회",null,null,1600000]
[{"$nulls":3},"2.상담실운영",null,6220,{"$nulls":3},0,6220]
[{"$nulls":4},"1.교육운영비",500,{"$nulls":3},0,500,"솔리언 운영 : 100,000*5회",null,null,500000]
[{"$nulls":4},"2.학생복지비",5720,{"$nulls":3},0,5720,"상담실운영비 : 230,000*10월",null,null,2300000]
[{"$nulls":11},"1,2,3학년 인적성 심리검사비 : 6000*570명",null,null,3420000]
[{"$nulls":3},"3.학생치유프로그램",null,1000,{"$nulls":3},0,1000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"10",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.교육운영비",1000,{"$nulls":3},0,1000,"음악, 미술 치유 프로그램 운영 : 100,000*10회",null,null,1000000]
[null,null,"2.학교폭력예방",null,null,3500,{"$nulls":3},7700,-4200]
[{"$nulls":3},"1.학교폭력예방지원",null,2000,{"$nulls":3},0,2000]
[{"$nulls":4},"1.학생복지비",2000,{"$nulls":3},0,2000,"생활교육, 규정개정, 교권보호, 위기관리 위원회 운영 : 50,000*20회",null,null,1000000]
[{"$nulls":11},"학교폭력 : 100,000*10회",null,null,1000000]
[{"$nulls":3},"2.CCTV설치및관리",null,1500,{"$nulls":3},0,1500]
[{"$nulls":4},"1.학생복지비",1500,{"$nulls":3},0,1500,"CCTV 설치 보수 : 500,000*3대",null,null,1500000]
[null,null,"3.학생안전교육",null,null,2500,{"$nulls":3},800,1700]
[{"$nulls":3},"1.안전교육",null,2500,{"$nulls":3},0,2500]
[{"$nulls":4},"1.학생복지비",2500,{"$nulls":3},0,2500,"안전교육활동, 각종 교육 강사비, 물품 등 : 250,000*10회",null,null,2500000]
["6.학교 일반운영",{"$nulls":4},311521,{"$nulls":3},310211,1310]
[null,"1.시설 장비 유지",{"$nulls":3},296493,{"$nulls":3},243056,53437]
[null,null,"1.학교시설장비유지",null,null,296493,{"$nulls":3},243056,53437]
[{"$nulls":3},"1.공공요금및제세공과금",null,88708,{"$nulls":3},0,88708]
[{"$nulls":4},"1.일반수용비",16730,{"$nulls":3},0,16730,"전산소모품 : 450000원*12월",null,null,5400000]
[{"$nulls":11},"복사용지 : 1,400,000원*1회",null,null,1400000]
[{"$nulls":11},"인쇄실용지 : 1350000*1회",null,null,1350000]
[{"$nulls":11},"행정실 소모품 : 50000*10월",null,null,500000]
[{"$nulls":11},"행정실 책자 및 인쇄비 : 200,000*2회",null,null,400000]
[{"$nulls":11},"공기살균기 임대료 : 30,000*12월",null,null,360000]
[{"$nulls":11},"컴퓨터유지보수 : 4800000*1년",null,null,4800000]
[{"$nulls":11},"프로그램사용료 : 110,000원*12월",null,null,1320000]
[{"$nulls":11},"문자서비스요금 : 100000원*12월",null,null,1200000]
[{"$nulls":4},"2.전기요금",47636,{"$nulls":3},0,47636,"전기요금 : 11675410원*4회*1.02",null,null,47636000]
[{"$nulls":4},"3.상하수도료",8800,{"$nulls":3},0,8800,"상하수도료 : 2,200,000원*4회",null,null,8800000]
[{"$nulls":4},"4.연료비",9300,{"$nulls":3},0,9300,"냉난방용도시가스 : 700000*12회",null,null,8400000]
[{"$nulls":11},"기기유류비(등유비) : 100,000*9회",null,null,900000]
[{"$nulls":4},"5.기타공공요금",6242,{"$nulls":3},0,6242,"우편요금 : 40,000원*12월",null,null,480000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"11",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":11},"인터넷통신비 : 394,350원*12회",null,null,4733000]
[{"$nulls":11},"승강기비상통화장치 : 5,720원*12회",null,null,69000]
[{"$nulls":11},"가스사고배상책임보험료 : 80,000원*12월",null,null,960000]
[{"$nulls":3},"2.시설일반관리",null,113300,{"$nulls":3},0,113300]
[{"$nulls":4},"1.일반수용비",86040,{"$nulls":3},0,86040,"부품, 비품구입비 : 300000원*12월",null,null,3600000]
[{"$nulls":11},"소모품구입비 : 1,000,000원*9월",null,null,9000000]
[{"$nulls":11},"시설물 수리비용 : 1800000원*11월",null,null,19800000]
[{"$nulls":11},"소규모수선공사비 : 4000000원*12월",null,null,48000000]
[{"$nulls":11},"전기시설보수비 : 100,000원*12월",null,null,1200000]
[{"$nulls":11},"공구및관련자재구입 : 100,000원*12월",null,null,1200000]
[{"$nulls":11},"체육관소규모수선 : 120,000원*12월",null,null,1440000]
[{"$nulls":11},"행정실 운영비 : 150000원*12월",null,null,1800000]
[{"$nulls":4},"2.기타공공요금",3260,{"$nulls":3},0,3260,"시설공제회 회비 : 1260000*1회",null,null,1260000]
[{"$nulls":11},"장애인고용부담금 : 2000000*1회",null,null,2000000]
[{"$nulls":4},"3.여비",21600,{"$nulls":3},0,21600,"전 직원 여비 : 1,800,000원*12월",null,null,21600000]
[{"$nulls":4},"4.교육운영비",2400,{"$nulls":3},0,2400,"교무실 행사 보조 : 200000원*12월",null,null,2400000]
[{"$nulls":3},"3.조경및수목관리",null,5602,{"$nulls":3},0,5602]
[{"$nulls":4},"1.일반수용비",5602,{"$nulls":3},0,5602,"수질검사비용 : 130,000*1회",null,null,130000]
[{"$nulls":11},"조경시설유지보수비 : 456000원*12월",null,null,5472000]
[{"$nulls":3},"4.시설미화관리",null,45558,{"$nulls":3},0,45558]
[{"$nulls":4},"1.일반수용비",45558,{"$nulls":3},0,45558,"방역소독용역 : 110000원*12회",null,null,1320000]
[{"$nulls":11},"화장실청소용역 : 1831500*12월",null,null,21978000]
[{"$nulls":11},"화장실소규모수선 : 170,000*12월",null,null,2040000]
[{"$nulls":11},"화장실소모품구입 : 1300000원*12월",null,null,15600000]
[{"$nulls":11},"오수처리비 : 385,000*12월",null,null,4620000]
[{"$nulls":3},"5.당직관리",null,4896,{"$nulls":3},0,4896]
[{"$nulls":4},"1.일반수용비",4896,{"$nulls":3},0,4896,"무인기계경비용역료 : 308,000*12월",null,null,3696000]
[{"$nulls":11},"일숙직수당 : 100000*12월",null,null,1200000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"12",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"6.특수운영직군(시설당직원)인건비",null,24949,{"$nulls":3},0,24949]
[{"$nulls":4},"1.기간제직원인건비",24949,{"$nulls":3},0,24949,"시설당직원 인건비 : 1904080*12회",null,null,22849000]
[{"$nulls":11},"시설당직원 퇴직급여 : 2100000*1회",null,null,2100000]
[{"$nulls":3},"7.시설관리용역",null,1320,{"$nulls":3},0,1320]
[{"$nulls":4},"1.일반수용비",1320,{"$nulls":3},0,1320,"소방안전관리용역 : 110,000*12월",null,null,1320000]
[{"$nulls":3},"8.시설안전점검",null,12160,{"$nulls":3},0,12160]
[{"$nulls":4},"1.일반수용비",12160,{"$nulls":3},0,12160,"냉난방시설 관리비 : 600000원*12월",null,null,7200000]
[{"$nulls":11},"각종 점검 및 검사 : 330000원*12월",null,null,3960000]
[{"$nulls":11},"CCTV유지보수 : 500000원*2대",null,null,1000000]
[null,"2.학교운영 협력",{"$nulls":3},4000,{"$nulls":3},4000,0]
[null,null,"1.학교운영위원회운영",null,null,1500,{"$nulls":3},1500,0]
[{"$nulls":3},"1.학교운영위원회운영",null,1500,{"$nulls":3},0,1500]
[{"$nulls":4},"1.교육운영비",1140,{"$nulls":3},0,1140,"학교운영위원회 운영 : 3회*380000",null,null,1140000]
[{"$nulls":4},"2.일반업무추진비",360,{"$nulls":3},0,360,"학교운영위원회 간담회 : 2회*180000",null,null,360000]
[null,null,"2.학부모협력",null,null,2500,{"$nulls":3},2500,0]
[{"$nulls":3},"1.학부모회운영",null,2000,{"$nulls":3},0,2000]
[{"$nulls":4},"1.교육운영비",2000,{"$nulls":3},0,2000,"학부모회운영비 : 200000원*10월",null,null,2000000]
[{"$nulls":3},"2.학부모교육및활동지원",null,500,{"$nulls":3},0,500]
[{"$nulls":4},"1.교육운영비",500,{"$nulls":3},0,500,"학부모총회준비 : 250000원*2회",null,null,500000]
[null,"3.학교기관 운영",{"$nulls":3},11028,{"$nulls":3},63155,-52127]
[null,null,"1.부서기본운영",null,null,10548,{"$nulls":3},8758,1790]
[{"$nulls":3},"1.교장실운영",null,6628,{"$nulls":3},0,6628]
[{"$nulls":4},"1.일반업무추진비",3340,{"$nulls":3},0,3340,"교장업무추진비 : 3340000원*1교",null,null,3340000]
[{"$nulls":4},"2.직책급업무수행경비",3288,{"$nulls":3},0,3288,"직책급업무추진비 : 274000원*12월",null,null,3288000]
[{"$nulls":3},"2.교무실운영",null,3230,{"$nulls":3},0,3230]
[{"$nulls":4},"1.일반업무추진비",3230,{"$nulls":3},0,3230,"1학년부 부서운영비 : 30000원*4명",null,null,120000]
[{"$nulls":11},"2학년부 부서운영비 : 30000원*3명",null,null,90000]
[{"$nulls":11},"3학년부 부서운영비 : 30000원*3명",null,null,90000]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"13",{"$nulls":4},"경기도교육청 동화중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"본예산",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"예산액",{"$nulls":3},"전년도\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":11},"교육관련 협의회비 : 2000000",null,null,2000000]
[{"$nulls":11},"교무기획부 운영비 : 30000원*6명",null,null,180000]
[{"$nulls":11},"교육연구부 운영비 : 30000원*4명",null,null,120000]
[{"$nulls":11},"생활지도부 운영비 : 30,000원*7명",null,null,210000]
[{"$nulls":11},"선교인성부 운영비 : 30000원*3명",null,null,90000]
[{"$nulls":11},"예체능부 운영비 : 30000원*4명",null,null,120000]
[{"$nulls":11},"수리과학부 운영비 : 30000원*4명",null,null,120000]
[{"$nulls":11},"인문사회부 운영비 : 30000원*3명",null,null,90000]
[{"$nulls":3},"3.기타부서(실)운영",null,690,{"$nulls":3},0,690]
[{"$nulls":4},"1.일반업무추진비",690,{"$nulls":3},0,690,"1학년부 학년운영비 : 30000원*7명",null,null,210000]
[{"$nulls":11},"2학년부 학년운영비 : 30000원*9명",null,null,270000]
[{"$nulls":11},"3학년부 학년운영비 : 30000원*7명",null,null,210000]
[null,null,"2.행정지원인력운용",null,null,480,{"$nulls":3},54397,-53917]
[{"$nulls":3},"1.행정실무사(행정)인건비",null,480,{"$nulls":3},0,480]
[{"$nulls":4},"1.기간제직원인건비",480,{"$nulls":3},0,480,"행정실무사 시간외근무수당 : 40000원*12월",null,null,480000]
["세출합계",{"$nulls":4},4482971,{"$nulls":3},4255731,227240]
[]
[]
["박덕환 2020년 02월 19일 17시 35분 28초",{"$nulls":7},"14",{"$nulls":4},"경기도교육청 동화중학교"]