{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["표지","세입세출결산총괄표","세입결산서","세출결산서","감사보고서","기구 및 정현원(동화중)"],"not_rendered":{"images":1,"external_links":3,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"표지","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[2,1,2,6],[3,1,3,6],[5,0,5,7]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":3},"2020","학년도"]
[null,"세입세출결산서"]
[]
[]
["동화중학교"]

{"sheet":"세입세출결산총괄표","index":1,"n_rows":41,"n_cols":24,"rows_kept":41,"merged":[[1,7,1,16],[3,0,3,8],[3,9,3,23],[4,0,4,1],[4,2,4,4],[4,5,4,8],[4,9,4,13],[4,14,4,18],[4,19,4,23],[5,0,5,1],[5,2,5,4],[5,5,5,8],[5,9,5,13],[5,14,5,18],[5,19,5,23],[6,0,6,14],[6,15,6,23],[7,0,7,3],[7,4,7,14],[7,15,8,19],[7,20,7,23],[8,1,8,2],[8,4,8,7],[8,8,8,10],[8,12,8,14],[8,21,8,22],[9,1,9,2],[9,4,9,7],[9,8,9,10],[9,12,9,14],[9,15,9,19],[9,21,9,22],[11,0,11,21],[11,22,11,23],[12,0,12,5],[12,6,12,15],[12,16,12,21],[12,22,12,23],[13,0,13,5],[13,6,13,15],[13,16,13,21],[13,22,13,23],[14,0,14,5],[14,6,14,15],[14,16,14,21],[14,22,14,23],[15,0,15,5],[15,6,15,15],[15,16,15,21],[15,22,15,23],[16,0,16,5],[16,6,16,15],[16,16,16,21],[16,22,16,23],[17,0,17,5],[17,6,17,15],[17,16,17,21],[17,22,17,23],[18,0,18,5],[18,6,18,15],[18,16,18,21],[18,22,18,23],[19,0,19,15],[19,16,19,21],[19,22,19,23],[21,0,21,21],[21,22,21,23],[22,0,22,15],[22,16,22,21],[22,22,22,23],[25,0,25,8],[25,10,25,12],[25,18,25,23],[28,7,28,16],[30,0,30,15],[30,16,30,21],[30,22,30,23],[31,0,31,15],[31,16,31,21],[31,22,31,23],[32,0,32,15],[32,16,32,21],[32,22,32,23],[33,0,33,15],[33,16,33,21],[33,22,33,23],[34,0,34,15],[34,16,34,21],[34,22,34,23],[35,0,35,15],[35,16,35,21],[35,22,35,23],[36,0,36,15],[36,16,36,21],[36,22,36,23],[37,0,37,15],[37,16,37,21],[37,22,37,23],[40,0,40,8],[40,10,40,12],[40,18,40,23]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":7},"2020년도 학교회계 결산총괄표"]
[]
["□ 세입·세출 결산 총괄표",{"$nulls":8},"집행년월 : 2021년 03월                                                           (단위 : 원)"]
["예산액",null,"예산현액",null,null,"세입결산액(A)",{"$nulls":3},"세출결산액(B)",{"$nulls":4},"세계잉여금(A-B)",{"$nulls":4},"비고"]
[4564012000,null,4623961808,null,null,4615308873,{"$nulls":3},4584633561,{"$nulls":4},30675312]
["□ 잉여금 처리현황",{"$nulls":14},"(단위 : 원)"]
["세계잉여금",{"$nulls":3},"다음연도 이월사업비",{"$nulls":10},"보조금반환\n확정액",{"$nulls":4},"순세계잉여금"]
["세입결산","세출결산",null,"차액","명시",{"$nulls":3},"사고",null,null,"계속비","소계",{"$nulls":7},"결산전 이입","결산 후 이월",null,"소계"]
[4615308873,4584633561,null,30675312,0,{"$nulls":3},0,null,null,0,0,null,null,0,{"$nulls":4},13064000,17611312,null,30675312]
[]
["□ 세입 결산 내역",{"$nulls":21},"(단위 : 원)"]
["장",{"$nulls":5},"관",{"$nulls":9},"결산액",{"$nulls":5},"구성비(%)"]
["이전수입",{"$nulls":5},"지방자치단체이전수입",{"$nulls":9},23445750,{"$nulls":5},{"v":0.5,"d":"1"}]
[{"$nulls":6},"지방교육자치단체이전수입",{"$nulls":9},4433751990,{"$nulls":5},{"v":96.1,"d":"96"}]
[{"$nulls":6},"기타이전수입",{"$nulls":9},4932190,{"$nulls":5},{"v":0.1,"d":"0"}]
["자체수입",{"$nulls":5},"학부모부담수입",{"$nulls":9},61896920,{"$nulls":5},{"v":1.3,"d":"1"}]
[{"$nulls":6},"행정활동수입",{"$nulls":9},27527369,{"$nulls":5},{"v":0.6,"d":"1"}]
["기타수입",{"$nulls":5},"전년도이월금",{"$nulls":9},63754654,{"$nulls":5},{"v":1.4,"d":"1"}]
["합계",{"$nulls":15},4615308873,{"$nulls":5},"100"]
[]
["□ 세출 결산 내역",{"$nulls":21},"(단위 : 원)"]
["정책사업",{"$nulls":15},"결산액",{"$nulls":5},"구성비(%)"]
[]
[]
["안주혁 2021년 04월 22일 11시 20분 31초",{"$nulls":9},"1",{"$nulls":7},"경기도교육청 동화고등학교"]
[]
[]
[{"$nulls":7},"2020년도 학교회계 결산총괄표"]
[]
["인적자원 운용",{"$nulls":15},3436571499,{"$nulls":5},75]
["학생복지/교육격차 해소",{"$nulls":15},383370108,{"$nulls":5},{"v":8.4,"d":"8"}]
["기본적 교육활동",{"$nulls":15},96748797,{"$nulls":5},{"v":2.1,"d":"2"}]
["선택적 교육활동",{"$nulls":15},53810600,{"$nulls":5},{"v":1.2,"d":"1"}]
["교육활동 지원",{"$nulls":15},66331722,{"$nulls":5},{"v":1.4,"d":"1"}]
["학교 일반운영",{"$nulls":15},375966775,{"$nulls":5},{"v":8.2,"d":"8"}]
["학교시설 확충",{"$nulls":15},171834060,{"$nulls":5},{"v":3.7,"d":"4"}]
["합계",{"$nulls":15},4584633561,{"$nulls":5},"100"]
[]
[]
["안주혁 2021년 04월 22일 11시 20분 31초",{"$nulls":9},"2",{"$nulls":7},"경기도교육청 동화고등학교"]

{"sheet":"세입결산서","index":2,"n_rows":85,"n_cols":17,"rows_kept":85,"merged":[[1,5,1,11],[3,0,3,13],[3,14,3,16],[4,0,4,6],[4,7,5,7],[4,8,5,9],[4,10,5,12],[4,13,5,16],[5,2,5,3],[5,4,5,6],[6,2,6,3],[6,4,6,6],[6,8,6,9],[6,10,6,12],[6,13,6,14],[7,2,7,3],[7,4,7,6],[7,8,7,9],[7,10,7,12],[7,13,7,14],[8,2,8,3],[8,4,8,6],[8,8,8,9],[8,10,8,12],[8,13,8,14],[9,2,9,3],[9,4,9,6],[9,8,9,9],[9,10,9,12],[9,13,9,14],[10,2,10,3],[10,4,10,6],[10,8,10,9],[10,10,10,12],[10,13,10,14],[11,2,11,3],[11,4,11,6],[11,8,11,9],[11,10,11,12],[11,13,11,14],[12,2,12,3],[12,4,12,6],[12,8,12,9],[12,10,12,12],[12,13,12,14],[13,2,13,3],[13,4,13,6],[13,8,13,9],[13,10,13,12],[13,13,13,14],[14,2,14,3],[14,4,14,6],[14,8,14,9],[14,10,14,12],[14,13,14,14],[15,2,15,3],[15,4,15,6],[15,8,15,9],[15,10,15,12],[15,13,15,14],[16,2,16,3],[16,4,16,6],[16,8,16,9],[16,10,16,12],[16,13,16,14],[17,2,17,3],[17,4,17,6],[17,8,17,9],[17,10,17,12],[17,13,17,14],[18,2,18,3],[18,4,18,6],[18,8,18,9],[18,10,18,12],[18,13,18,14],[19,2,19,3],[19,4,19,6],[19,8,19,9],[19,10,19,12],[19,13,19,14],[20,2,20,3],[20,4,20,6],[20,8,20,9],[20,10,20,12],[20,13,20,14],[21,2,21,3],[21,4,21,6],[21,8,21,9],[21,10,21,12],[21,13,21,14],[22,2,22,3],[22,4,22,6],[22,8,22,9],[22,10,22,12],[22,13,22,14],[23,2,23,3],[23,4,23,6],[23,8,23,9],[23,10,23,12],[23,13,23,14],[24,2,24,3],[24,4,24,6],[24,8,24,9],[24,10,24,12],[24,13,24,14],[25,2,25,3],[25,4,25,6],[25,8,25,9],[25,10,25,12],[25,13,25,14],[26,2,26,3],[26,4,26,6],[26,8,26,9],[26,10,26,12],[26,13,26,14],[27,2,27,3],[27,4,27,6],[27,8,27,9],[27,10,27,12],[27,13,27,14],[28,2,28,3],[28,4,28,6],[28,8,28,9],[28,10,28,12],[28,13,28,14],[29,2,29,3],[29,4,29,6],[29,8,29,9],[29,10,29,12],[29,13,29,14],[30,2,30,3],[30,4,30,6],[30,8,30,9],[30,10,30,12],[30,13,30,14],[31,2,31,3],[31,4,31,6],[31,8,31,9],[31,10,31,12],[31,13,31,14],[32,2,32,3],[32,4,32,6],[32,8,32,9],[32,10,32,12],[32,13,32,14],[33,2,33,3],[33,4,33,6],[33,8,33,9],[33,10,33,12],[33,13,33,14],[36,0,36,2],[36,6,36,8],[36,11,36,16],[38,5,38,11],[40,0,40,13],[40,14,40,16],[41,0,41,6],[41,7,42,7],[41,8,42,9],[41,10,42,12],[41,13,42,16],[42,2,42,3],[42,4,42,6],[43,2,43,3],[43,4,43,6],[43,8,43,9],[43,10,43,12],[43,13,43,14],[44,2,44,3],[44,4,44,6],[44,8,44,9],[44,10,44,12],[44,13,44,14],[45,2,45,3],[45,4,45,6],[45,8,45,9],[45,10,45,12],[45,13,45,14],[46,2,46,3],[46,4,46,6],[46,8,46,9],[46,10,46,12],[46,13,46,14],[47,2,47,3],[47,4,47,6],[47,8,47,9],[47,10,47,12],[47,13,47,14],[48,2,48,3],[48,4,48,6],[48,8,48,9],[48,10,48,12],[48,13,48,14],[49,2,49,3],[49,4,49,6],[49,8,49,9],[49,10,49,12],[49,13,49,14],[50,2,50,3],[50,4,50,6],[50,8,50,9],[50,10,50,12],[50,13,50,14],[51,2,51,3],[51,4,51,6],[51,8,51,9],[51,10,51,12],[51,13,51,14],[52,2,52,3],[52,4,52,6],[52,8,52,9],[52,10,52,12],[52,13,52,14],[53,2,53,3],[53,4,53,6],[53,8,53,9],[53,10,53,12],[53,13,53,14],[54,2,54,3],[54,4,54,6],[54,8,54,9],[54,10,54,12],[54,13,54,14],[55,2,55,3],[55,4,55,6],[55,8,55,9],[55,10,55,12],[55,13,55,14],[56,2,56,3],[56,4,56,6],[56,8,56,9],[56,10,56,12],[56,13,56,14],[57,2,57,3],[57,4,57,6],[57,8,57,9],[57,10,57,12],[57,13,57,14],[58,2,58,3],[58,4,58,6],[58,8,58,9],[58,10,58,12],[58,13,58,14],[59,2,59,3],[59,4,59,6],[59,8,59,9],[59,10,59,12],[59,13,59,14],[60,2,60,3],[60,4,60,6],[60,8,60,9],[60,10,60,12],[60,13,60,14],[61,2,61,3],[61,4,61,6],[61,8,61,9],[61,10,61,12],[61,13,61,14],[62,2,62,3],[62,4,62,6],[62,8,62,9],[62,10,62,12],[62,13,62,14],[63,2,63,3],[63,4,63,6],[63,8,63,9],[63,10,63,12],[63,13,63,14],[64,2,64,3],[64,4,64,6],[64,8,64,9],[64,10,64,12],[64,13,64,14],[65,2,65,3],[65,4,65,6],[65,8,65,9],[65,10,65,12],[65,13,65,14],[66,2,66,3],[66,4,66,6],[66,8,66,9],[66,10,66,12],[66,13,66,14],[67,2,67,3],[67,4,67,6],[67,8,67,9],[67,10,67,12],[67,13,67,14],[68,2,68,3],[68,4,68,6],[68,8,68,9],[68,10,68,12],[68,13,68,14],[69,2,69,3],[69,4,69,6],[69,8,69,9],[69,10,69,12],[69,13,69,14],[70,2,70,3],[70,4,70,6],[70,8,70,9],[70,10,70,12],[70,13,70,14],[73,0,73,2],[73,6,73,8],[73,11,73,16],[75,5,75,11],[77,0,77,13],[77,14,77,16],[78,0,78,6],[78,7,79,7],[78,8,79,9],[78,10,79,12],[78,13,79,16],[79,2,79,3],[79,4,79,6],[80,2,80,3],[80,4,80,6],[80,8,80,9],[80,10,80,12],[80,13,80,14],[81,0,81,6],[81,8,81,9],[81,10,81,12],[81,13,81,16],[84,0,84,2],[84,6,84,8],[84,11,84,16]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":5},"2020 회계연도 세입결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":13},"(단위 : 원)"]
["과목",{"$nulls":6},"예산액","예산현액",null,"결산액",null,null,"산출기초"]
["장","관","항",null,"목"]
["1. 이전수입",{"$nulls":6},4459301000,4459301000,null,4462129930]
[null,"1. 지방자치단체이전수입",{"$nulls":5},23446000,23446000,null,23445750]
[null,null,"1. 교육경비보조금",{"$nulls":4},23446000,23446000,null,23445750]
[{"$nulls":4},"1. 기초지방자치단체전입금",null,null,23446000,23446000,null,23445750]
[{"$nulls":13},"학교교육과정운영지원사업보조금(기초)",null,"=",23445750]
[null,"2. 지방교육자치단체이전수입",{"$nulls":5},4430405000,4430405000,null,4433751990]
[null,null,"1. 교육비특별회계전입금수입",{"$nulls":4},4430405000,4430405000,null,4433751990]
[{"$nulls":4},"1. 사립학교보조금수입",null,null,4430405000,4430405000,null,4433751990]
[{"$nulls":13},"인건비재정결함보조금",null,"=",3405617000]
[{"$nulls":13},"운영비재정결함보조금",null,"=",452813000]
[{"$nulls":13},"목적사업비보조금",null,"=",371874740]
[{"$nulls":13},"급식비지원금",null,"=",153767250]
[{"$nulls":13},"방과후학교활동비지원금",null,"=",2880000]
[{"$nulls":13},"교복구입지원금",null,"=",46800000]
[null,"3. 기타이전수입",{"$nulls":5},5450000,5450000,null,4932190]
[null,null,"1. 사학법인이전수입",{"$nulls":4},4950000,4950000,null,4432190]
[{"$nulls":4},"1. 법인법정부담금",null,null,4950000,4950000,null,4432190]
[{"$nulls":13},"법인법정부담금",null,"=",4432190]
[null,null,"2. 기타공공이전수입",{"$nulls":4},500000,500000,null,500000]
[{"$nulls":4},"1. 기타공공지원금",null,null,500000,500000,null,500000]
[{"$nulls":13},"기타공공지원금",null,"=",500000]
["2. 자체수입",{"$nulls":6},100906000,100906000,null,89424289]
[null,"1. 학부모부담수입",{"$nulls":5},68611000,68611000,null,61896920]
[null,null,"1. 수익자부담수입",{"$nulls":4},68611000,68611000,null,61896920]
[{"$nulls":4},"1. 급식비",null,null,23019000,23019000,null,21883800]
[{"$nulls":13},"급식비",null,"=",21883800]
[{"$nulls":4},"2. 방과후학교활동비",null,null,4470000,4470000,null,0]
[{"$nulls":13},"방과후학교활동비",null,"=",0]
[]
[]
["안주혁 2021년 03월 25일 22시 37분 49초",{"$nulls":5},"1/3",{"$nulls":4},"경기도교육청 동화고등학교"]
[]
[{"$nulls":5},"2020 회계연도 세입결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":13},"(단위 : 원)"]
["과목",{"$nulls":6},"예산액","예산현액",null,"결산액",null,null,"산출기초"]
["장","관","항",null,"목"]
[{"$nulls":4},"3. 현장체험학습비",null,null,0,0,null,0]
[{"$nulls":13},"현장체험학습비",null,"=",0]
[{"$nulls":4},"4. 졸업앨범비",null,null,10433000,10433000,null,10432120]
[{"$nulls":13},"졸업앨범비",null,"=",10432120]
[{"$nulls":4},"5. 기타수익자부담수입",null,null,2989000,2989000,null,2989000]
[{"$nulls":13},"기타수익자부담수입",null,"=",2989000]
[{"$nulls":4},"6. 운동부운영비",null,null,27700000,27700000,null,26592000]
[{"$nulls":13},"운동부운영비",null,"=",26592000]
[null,"2. 행정활동수입",{"$nulls":5},32295000,32295000,null,27527369]
[null,null,"1. 사용료및수수료",{"$nulls":4},25486000,25486000,null,21480653]
[{"$nulls":4},"1. 사용료및수수료",null,null,25486000,25486000,null,21480653]
[{"$nulls":13},"사용료",null,"=",21480653]
[{"$nulls":13},"수수료",null,"=",0]
[null,null,"2. 자산수입",{"$nulls":4},0,0,null,0]
[{"$nulls":4},"1. 자산매각대",null,null,0,0,null,0]
[{"$nulls":13},"자산매각대",null,"=",0]
[null,null,"3. 기타행정활동수입",{"$nulls":4},6809000,6809000,null,6046716]
[{"$nulls":4},"1. 이자수입",null,null,1296000,1296000,null,1134306]
[{"$nulls":13},"이자수입",null,"=",1134306]
[{"$nulls":4},"2. 기타행정활동수입",null,null,5513000,5513000,null,4912410]
[{"$nulls":13},"기타행정활동수입",null,"=",4912410]
["3. 기타수입",{"$nulls":6},3805000,63754808,null,63754654]
[null,"1. 전년도이월금",{"$nulls":5},3805000,63754808,null,63754654]
[null,null,"1. 순세계잉여금",{"$nulls":4},3805000,3805000,null,3804846]
[{"$nulls":4},"1. 순세계잉여금",null,null,3805000,3805000,null,3804846]
[{"$nulls":13},"순세계잉여금",null,"=",3804846]
[null,null,"2. 이월금",{"$nulls":4},0,59949808,null,59949808]
[{"$nulls":4},"1. 이월사업비",null,null,0,59949808,null,59949808]
[]
[]
["안주혁 2021년 03월 25일 22시 37분 49초",{"$nulls":5},"2/3",{"$nulls":4},"경기도교육청 동화고등학교"]
[]
[{"$nulls":5},"2020 회계연도 세입결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":13},"(단위 : 원)"]
["과목",{"$nulls":6},"예산액","예산현액",null,"결산액",null,null,"산출기초"]
["장","관","항",null,"목"]
[{"$nulls":13},"이월사업비",null,"=",59949808]
["합 계",{"$nulls":6},4564012000,4623961808,null,4615308873]
[]
[]
["안주혁 2021년 03월 25일 22시 37분 49초",{"$nulls":5},"3/3",{"$nulls":4},"경기도교육청 동화고등학교"]

{"sheet":"세출결산서","index":3,"n_rows":417,"n_cols":16,"rows_kept":417,"merged":[[168,2,168,4],[168,5,168,6],[168,8,168,9],[168,10,168,13],[168,15,168,16],[169,2,169,4],[169,5,169,6],[169,8,169,9],[169,10,169,13],[170,2,170,4],[170,5,170,6],[170,8,170,9],[170,10,170,13],[170,15,170,16],[171,2,171,4],[171,5,171,6],[171,8,171,9],[171,10,171,13],[171,15,171,16],[172,2,172,4],[172,5,172,6],[172,8,172,9],[172,10,172,13],[172,15,172,16],[173,2,173,4],[173,5,173,6],[173,8,173,9],[173,10,173,13],[173,15,173,16],[174,2,174,4],[174,5,174,6],[174,8,174,9],[174,10,174,13],[174,15,174,16],[175,2,175,4],[175,5,175,6],[175,8,175,9],[175,10,175,13],[175,15,175,16],[176,2,176,4],[176,5,176,6],[176,8,176,9],[176,10,176,13],[176,15,176,16],[177,2,177,4],[177,5,177,6],[177,8,177,9],[177,10,177,13],[177,15,177,16],[178,2,178,4],[178,5,178,6],[178,8,178,9],[178,10,178,13],[178,15,178,16],[179,2,179,4],[179,5,179,6],[179,8,179,9],[179,10,179,13],[179,15,179,16],[180,2,180,4],[180,5,180,6],[180,8,180,9],[180,10,180,13],[180,15,180,16],[181,2,181,4],[181,5,181,6],[181,8,181,9],[181,10,181,13],[181,15,181,16],[184,0,184,2],[184,6,184,8],[184,12,184,15],[186,4,186,10],[188,0,188,12],[188,13,188,15],[189,0,189,4],[189,5,190,6],[189,7,190,7],[189,8,190,9],[189,10,190,15],[190,2,190,4],[191,2,191,4],[191,5,191,6],[191,8,191,9],[191,10,191,13],[191,15,191,16],[192,2,192,4],[192,5,192,6],[192,8,192,9],[192,10,192,13],[192,15,192,16],[193,2,193,4],[193,5,193,6],[193,8,193,9],[193,10,193,13],[193,15,193,16],[194,2,194,4],[194,5,194,6],[194,8,194,9],[194,10,194,13],[194,15,194,16],[195,2,195,4],[195,5,195,6],[195,8,195,9],[195,10,195,13],[195,15,195,16],[196,2,196,4],[196,5,196,6],[196,8,196,9],[196,10,196,13],[196,15,196,16],[197,2,197,4],[197,5,197,6],[197,8,197,9],[197,10,197,13],[197,15,197,16],[198,2,198,4],[198,5,198,6],[198,8,198,9],[198,10,198,13],[198,15,198,16],[199,2,199,4],[199,5,199,6],[199,8,199,9],[199,10,199,13],[199,15,199,16],[200,2,200,4],[200,5,200,6],[200,8,200,9],[200,10,200,13],[200,15,200,16],[201,2,201,4],[201,5,201,6],[201,8,201,9],[201,10,201,13],[201,15,201,16],[202,2,202,4],[202,5,202,6],[202,8,202,9],[202,10,202,13],[202,15,202,16],[203,2,203,4],[203,5,203,6],[203,8,203,9],[203,10,203,13],[203,15,203,16],[204,2,204,4],[204,5,204,6],[204,8,204,9],[204,10,204,13],[204,15,204,16],[205,2,205,4],[205,5,205,6],[205,8,205,9],[205,10,205,13],[205,15,205,16],[206,2,206,4],[206,5,206,6],[206,8,206,9],[206,10,206,13],[206,15,206,16],[207,2,207,4],[207,5,207,6],[207,8,207,9],[207,10,207,13],[207,15,207,16],[208,2,208,4],[208,5,208,6],[208,8,208,9],[208,10,208,13],[208,15,208,16],[209,2,209,4],[209,5,209,6],[209,8,209,9],[209,10,209,13],[209,15,209,16],[210,2,210,4],[210,5,210,6],[210,8,210,9],[210,10,210,13],[210,15,210,16],[211,2,211,4],[211,5,211,6],[211,8,211,9],[211,10,211,13],[211,15,211,16],[212,2,212,4],[212,5,212,6],[212,8,212,9],[212,10,212,13],[212,15,212,16],[213,2,213,4],[213,5,213,6],[213,8,213,9],[213,10,213,13],[213,15,213,16],[214,2,214,4],[214,5,214,6],[214,8,214,9],[214,10,214,13],[214,15,214,16],[215,2,215,4],[215,5,215,6],[215,8,215,9],[215,10,215,13],[215,15,215,16],[216,2,216,4],[216,5,216,6],[216,8,216,9],[216,10,216,13],[216,15,216,16],[217,2,217,4],[217,5,217,6],[217,8,217,9],[217,10,217,13],[217,15,217,16],[218,2,218,4],[218,5,218,6],[218,8,218,9],[218,10,218,13],[218,15,218,16],[221,0,221,2],[221,6,221,8],[221,12,221,15],[223,4,223,10],[225,0,225,12],[225,13,225,15],[226,0,226,4],[226,5,227,6],[226,7,227,7],[226,8,227,9],[226,10,227,15],[227,2,227,4],[228,2,228,4],[228,5,228,6],[228,8,228,9],[228,10,228,13],[228,15,228,16],[229,2,229,4],[229,5,229,6],[229,8,229,9],[229,10,229,13],[229,15,229,16],[230,2,230,4],[230,5,230,6],[230,8,230,9],[230,10,230,13],[230,15,230,16],[231,2,231,4],[231,5,231,6],[231,8,231,9],[231,10,231,13],[231,15,231,16],[232,2,232,4],[232,5,232,6],[232,8,232,9],[232,10,232,13],[232,15,232,16],[233,2,233,4],[233,5,233,6],[233,8,233,9],[233,10,233,13],[233,15,233,16],[234,2,234,4],[234,5,234,6],[234,8,234,9],[234,10,234,13],[234,15,234,16],[235,2,235,4],[235,5,235,6],[235,8,235,9],[235,10,235,13],[235,15,235,16],[236,2,236,4],[236,5,236,6],[236,8,236,9],[236,10,236,13],[236,15,236,16],[237,2,237,4],[237,5,237,6],[237,8,237,9],[237,10,237,13],[237,15,237,16],[238,2,238,4],[238,5,238,6],[238,8,238,9],[238,10,238,13],[238,15,238,16],[239,2,239,4],[239,5,239,6],[239,8,239,9],[239,10,239,13],[239,15,239,16],[240,2,240,4],[240,5,240,6],[240,8,240,9],[240,10,240,13],[240,15,240,16],[241,2,241,4],[241,5,241,6],[241,8,241,9],[241,10,241,13],[241,15,241,16],[242,2,242,4],[242,5,242,6],[242,8,242,9],[242,10,242,13],[242,15,242,16],[243,2,243,4],[243,5,243,6],[243,8,243,9],[243,10,243,13],[243,15,243,16],[244,2,244,4],[244,5,244,6],[244,8,244,9],[244,10,244,13],[244,15,244,16],[245,2,245,4],[245,5,245,6],[245,8,245,9],[245,10,245,13],[245,15,245,16],[246,2,246,4],[246,5,246,6],[246,8,246,9],[246,10,246,13],[246,15,246,16],[247,2,247,4],[247,5,247,6],[247,8,247,9],[247,10,247,13],[247,15,247,16],[248,2,248,4],[248,5,248,6],[248,8,248,9],[248,10,248,13],[248,15,248,16],[249,2,249,4],[249,5,249,6],[249,8,249,9],[249,10,249,13],[249,15,249,16],[250,2,250,4],[250,5,250,6],[250,8,250,9],[250,10,250,13],[250,15,250,16],[251,2,251,4],[251,5,251,6],[251,8,251,9],[251,10,251,13],[251,15,251,16],[252,2,252,4],[252,5,252,6],[252,8,252,9],[252,10,252,13],[252,15,252,16],[253,2,253,4],[253,5,253,6],[253,8,253,9],[253,10,253,13],[253,15,253,16],[254,2,254,4],[254,5,254,6],[254,8,254,9],[254,10,254,13],[254,15,254,16],[255,2,255,4],[255,5,255,6],[255,8,255,9],[255,10,255,13],[255,15,255,16],[258,0,258,2],[258,6,258,8],[258,12,258,15],[260,4,260,10],[262,0,262,12],[262,13,262,15],[263,0,263,4],[263,5,264,6],[263,7,264,7],[263,8,264,9],[263,10,264,15],[264,2,264,4],[265,2,265,4],[265,5,265,6],[265,8,265,9],[265,10,265,13],[265,15,265,16],[266,2,266,4],[266,5,266,6],[266,8,266,9],[266,10,266,13],[266,15,266,16],[267,2,267,4],[267,5,267,6],[267,8,267,9],[267,10,267,13],[267,15,267,16],[268,2,268,4],[268,5,268,6],[268,8,268,9],[268,10,268,13],[268,15,268,16],[269,2,269,4],[269,5,269,6],[269,8,269,9],[269,10,269,13],[269,15,269,16],[270,2,270,4],[270,5,270,6],[270,8,270,9],[270,10,270,13],[270,15,270,16],[271,2,271,4],[271,5,271,6],[271,8,271,9],[271,10,271,13],[271,15,271,16],[272,2,272,4],[272,5,272,6],[272,8,272,9],[272,10,272,13],[272,15,272,16],[273,2,273,4],[273,5,273,6],[273,8,273,9],[273,10,273,13],[273,15,273,16],[274,2,274,4],[274,5,274,6],[274,8,274,9],[274,10,274,13],[274,15,274,16],[275,2,275,4],[275,5,275,6],[275,8,275,9],[275,10,275,13],[275,15,275,16],[276,2,276,4],[276,5,276,6],[276,8,276,9],[276,10,276,13],[276,15,276,16],[277,2,277,4],[277,5,277,6],[277,8,277,9],[277,10,277,13],[277,15,277,16],[278,2,278,4],[278,5,278,6],[278,8,278,9],[278,10,278,13],[278,15,278,16],[279,2,279,4],[279,5,279,6],[279,8,279,9],[279,10,279,13],[279,15,279,16],[280,2,280,4],[280,5,280,6],[280,8,280,9],[280,10,280,13],[280,15,280,16],[281,2,281,4],[281,5,281,6],[281,8,281,9],[281,10,281,13],[281,15,281,16],[282,2,282,4],[282,5,282,6],[282,8,282,9],[282,10,282,13],[282,15,282,16],[283,2,283,4],[283,5,283,6],[283,8,283,9],[283,10,283,13],[283,15,283,16],[284,2,284,4],[284,5,284,6],[284,8,284,9],[284,10,284,13],[284,15,284,16],[285,2,285,4],[285,5,285,6],[285,8,285,9],[285,10,285,13],[285,15,285,16],[286,2,286,4],[286,5,286,6],[286,8,286,9],[286,10,286,13],[286,15,286,16],[287,2,287,4],[287,5,287,6],[287,8,287,9],[287,10,287,13],[287,15,287,16],[288,2,288,4],[288,5,288,6],[288,8,288,9],[288,10,288,13],[288,15,288,16],[289,2,289,4],[289,5,289,6],[289,8,289,9],[289,10,289,13],[289,15,289,16],[290,2,290,4],[290,5,290,6],[290,8,290,9],[290,10,290,13],[290,15,290,16],[291,2,291,4],[291,5,291,6],[291,8,291,9],[291,10,291,13],[291,15,291,16],[292,2,292,4],[292,5,292,6],[292,8,292,9],[292,10,292,13],[292,15,292,16],[295,0,295,2],[295,6,295,8],[295,12,295,15],[297,4,297,10],[299,0,299,12],[299,13,299,15],[300,0,300,4],[300,5,301,6],[300,7,301,7],[300,8,301,9],[300,10,301,15],[301,2,301,4],[302,2,302,4],[302,5,302,6],[302,8,302,9],[302,10,302,13],[302,15,302,16],[303,2,303,4],[303,5,303,6],[303,8,303,9],[303,10,303,13],[303,15,303,16],[304,2,304,4],[304,5,304,6],[304,8,304,9],[304,10,304,13],[304,15,304,16],[305,2,305,4],[305,5,305,6],[305,8,305,9],[305,10,305,13],[305,15,305,16],[306,2,306,4],[306,5,306,6],[306,8,306,9],[306,10,306,13],[306,15,306,16],[307,2,307,4],[307,5,307,6],[307,8,307,9],[307,10,307,13],[307,15,307,16],[308,2,308,4],[308,5,308,6],[308,8,308,9],[308,10,308,13],[308,15,308,16],[309,2,309,4],[309,5,309,6],[309,8,309,9],[309,10,309,13],[309,15,309,16],[310,2,310,4],[310,5,310,6],[310,8,310,9],[310,10,310,13],[310,15,310,16],[311,2,311,4],[311,5,311,6],[311,8,311,9],[311,10,311,13],[311,15,311,16],[312,2,312,4],[312,5,312,6],[312,8,312,9],[312,10,312,13],[312,15,312,16],[313,2,313,4],[313,5,313,6],[313,8,313,9],[313,10,313,13],[313,15,313,16],[314,2,314,4],[314,5,314,6],[314,8,314,9],[314,10,314,13],[314,15,314,16],[315,2,315,4],[315,5,315,6],[315,8,315,9],[315,10,315,13],[315,15,315,16],[316,2,316,4],[316,5,316,6],[316,8,316,9],[316,10,316,13],[316,15,316,16],[317,2,317,4],[317,5,317,6],[317,8,317,9],[317,10,317,13],[317,15,317,16],[318,2,318,4],[318,5,318,6],[318,8,318,9],[318,10,318,13],[318,15,318,16],[319,2,319,4],[319,5,319,6],[319,8,319,9],[319,10,319,13],[319,15,319,16],[320,2,320,4],[320,5,320,6],[320,8,320,9],[320,10,320,13],[320,15,320,16],[321,2,321,4],[321,5,321,6],[321,8,321,9],[321,10,321,13],[321,15,321,16],[322,2,322,4],[322,5,322,6],[322,8,322,9],[322,10,322,13],[322,15,322,16],[323,2,323,4],[323,5,323,6],[323,8,323,9],[323,10,323,13],[323,15,323,16],[324,2,324,4],[324,5,324,6],[324,8,324,9],[324,10,324,13],[324,15,324,16],[325,2,325,4],[325,5,325,6],[325,8,325,9],[325,10,325,13],[325,15,325,16],[326,2,326,4],[326,5,326,6],[326,8,326,9],[326,10,326,13],[326,15,326,16],[327,2,327,4],[327,5,327,6],[327,8,327,9],[327,10,327,13],[327,15,327,16],[328,2,328,4],[328,5,328,6],[328,8,328,9],[328,10,328,13],[328,15,328,16],[329,2,329,4],[329,5,329,6],[329,8,329,9],[329,10,329,13],[329,15,329,16],[332,0,332,2],[332,6,332,8],[332,12,332,15],[334,4,334,10],[336,0,336,12],[336,13,336,15],[337,0,337,4],[337,5,338,6],[337,7,338,7],[337,8,338,9],[337,10,338,15],[338,2,338,4],[339,2,339,4],[339,5,339,6],[339,8,339,9],[339,10,339,13],[339,15,339,16],[340,2,340,4],[340,5,340,6],[340,8,340,9],[340,10,340,13],[340,15,340,16],[341,2,341,4],[341,5,341,6],[341,8,341,9],[341,10,341,13],[341,15,341,16],[342,2,342,4],[342,5,342,6],[342,8,342,9],[342,10,342,13],[342,15,342,16],[343,2,343,4],[343,5,343,6],[343,8,343,9],[343,10,343,13],[343,15,343,16],[344,2,344,4],[344,5,344,6],[344,8,344,9],[344,10,344,13],[344,15,344,16],[345,2,345,4],[345,5,345,6],[345,8,345,9],[345,10,345,13],[345,15,345,16],[346,2,346,4],[346,5,346,6],[346,8,346,9],[346,10,346,13],[346,15,346,16],[347,2,347,4],[347,5,347,6],[347,8,347,9],[347,10,347,13],[347,15,347,16],[348,2,348,4],[348,5,348,6],[348,8,348,9],[348,10,348,13],[348,15,348,16],[349,2,349,4],[349,5,349,6],[349,8,349,9],[349,10,349,13],[349,15,349,16],[350,2,350,4],[350,5,350,6],[350,8,350,9],[350,10,350,13],[350,15,350,16],[351,2,351,4],[351,5,351,6],[351,8,351,9],[351,10,351,13],[351,15,351,16],[352,2,352,4],[352,5,352,6],[352,8,352,9],[352,10,352,13],[352,15,352,16],[353,2,353,4],[353,5,353,6],[353,8,353,9],[353,10,353,13],[353,15,353,16],[354,2,354,4],[354,5,354,6],[354,8,354,9],[354,10,354,13],[354,15,354,16],[355,2,355,4],[355,5,355,6],[355,8,355,9],[355,10,355,13],[355,15,355,16],[356,2,356,4],[356,5,356,6],[356,8,356,9],[356,10,356,13],[356,15,356,16],[357,2,357,4],[357,5,357,6],[357,8,357,9],[357,10,357,13],[357,15,357,16],[358,2,358,4],[358,5,358,6],[358,8,358,9],[358,10,358,13],[358,15,358,16],[359,2,359,4],[359,5,359,6],[359,8,359,9],[359,10,359,13],[359,15,359,16],[360,2,360,4],[360,5,360,6],[360,8,360,9],[360,10,360,13],[360,15,360,16],[361,2,361,4],[361,5,361,6],[361,8,361,9],[361,10,361,13],[361,15,361,16],[362,2,362,4],[362,5,362,6],[362,8,362,9],[362,10,362,13],[362,15,362,16],[363,2,363,4],[363,5,363,6],[363,8,363,9],[363,10,363,13],[363,15,363,16],[364,2,364,4],[364,5,364,6],[364,8,364,9],[364,10,364,13],[364,15,364,16],[365,2,365,4],[365,5,365,6],[365,8,365,9],[365,10,365,13],[365,15,365,16],[366,2,366,4],[366,5,366,6],[366,8,366,9],[366,10,366,13],[366,15,366,16],[369,0,369,2],[369,6,369,8],[369,12,369,15],[371,4,371,10],[373,0,373,12],[373,13,373,15],[374,0,374,4],[374,5,375,6],[374,7,375,7],[374,8,375,9],[374,10,375,15],[375,2,375,4],[376,2,376,4],[376,5,376,6],[376,8,376,9],[376,10,376,13],[376,15,376,16],[377,2,377,4],[377,5,377,6],[377,8,377,9],[377,10,377,13],[377,15,377,16],[378,2,378,4],[378,5,378,6],[378,8,378,9],[378,10,378,13],[378,15,378,16],[379,2,379,4],[379,5,379,6],[379,8,379,9],[379,10,379,13],[379,15,379,16],[380,2,380,4],[380,5,380,6],[380,8,380,9],[380,10,380,13],[380,15,380,16],[381,2,381,4],[381,5,381,6],[381,8,381,9],[381,10,381,13],[381,15,381,16],[382,2,382,4],[382,5,382,6],[382,8,382,9],[382,10,382,13],[382,15,382,16],[383,2,383,4],[383,5,383,6],[383,8,383,9],[383,10,383,13],[383,15,383,16],[384,2,384,4],[384,5,384,6],[384,8,384,9],[384,10,384,13],[384,15,384,16],[385,2,385,4],[385,5,385,6],[385,8,385,9],[385,10,385,13],[385,15,385,16],[386,2,386,4],[386,5,386,6],[386,8,386,9],[386,10,386,13],[386,15,386,16],[387,2,387,4],[387,5,387,6],[387,8,387,9],[387,10,387,13],[387,15,387,16],[388,2,388,4],[388,5,388,6],[388,8,388,9],[388,10,388,13],[388,15,388,16],[389,2,389,4],[389,5,389,6],[389,8,389,9],[389,10,389,13],[389,15,389,16],[390,2,390,4],[390,5,390,6],[390,8,390,9],[390,10,390,13],[390,15,390,16],[391,2,391,4],[391,5,391,6],[391,8,391,9],[391,10,391,13],[391,15,391,16],[392,2,392,4],[392,5,392,6],[392,8,392,9],[392,10,392,13],[392,15,392,16],[393,2,393,4],[393,5,393,6],[393,8,393,9],[393,10,393,13],[393,15,393,16],[394,2,394,4],[394,5,394,6],[394,8,394,9],[394,10,394,13],[394,15,394,16],[395,2,395,4],[395,5,395,6],[395,8,395,9],[395,10,395,13],[395,15,395,16],[396,2,396,4],[396,5,396,6],[396,8,396,9],[396,10,396,13],[396,15,396,16],[397,2,397,4],[397,5,397,6],[397,8,397,9],[397,10,397,13],[397,15,397,16],[398,2,398,4],[398,5,398,6],[398,8,398,9],[398,10,398,13],[398,15,398,16],[399,2,399,4],[399,5,399,6],[399,8,399,9],[399,10,399,13],[399,15,399,16],[400,2,400,4],[400,5,400,6],[400,8,400,9],[400,10,400,13],[400,15,400,16],[401,2,401,4],[401,5,401,6],[401,8,401,9],[401,10,401,13],[401,15,401,16],[402,2,402,4],[402,5,402,6],[402,8,402,9],[402,10,402,13],[402,15,402,16],[403,2,403,4],[403,5,403,6],[403,8,403,9],[403,10,403,13],[403,15,403,16],[406,0,406,2],[406,6,406,8],[406,12,406,15],[408,4,408,10],[410,0,410,12],[410,13,410,15],[411,0,411,4],[411,5,412,6],[411,7,412,7],[411,8,412,9],[411,10,412,15],[412,2,412,4],[413,0,413,4],[413,5,413,6],[413,8,413,9],[413,10,413,15],[416,0,416,2],[416,6,416,8],[416,12,416,15]],"merged_total":1688,"flags":["formulas_cached_only","merged_cut"]}
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
["1. 인적자원 운용",{"$nulls":4},3445239000,null,3445239000,3436571499]
[null,"1. 교직원 복지 및 역량강화",{"$nulls":3},8320000,null,8320000,5382759]
[null,null,"1. 교직원연수",null,null,2960000,null,2960000,422759]
[{"$nulls":10},"직무연수",{"$nulls":3},"=",422759]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",422759]
[{"$nulls":10},"자율연수",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[null,null,"2. 교직원복지",null,null,5360000,null,5360000,4960000]
[{"$nulls":10},"교직원문화행사",{"$nulls":3},"=",3600000]
[{"$nulls":10},"\t업무추진비",{"$nulls":3},"=",3600000]
[{"$nulls":10},"기타교직원복지지원",{"$nulls":3},"=",1360000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1360000]
[null,"2. 교직원보수",{"$nulls":3},2779518000,null,2781978490,2776532250]
[null,null,"1. 사립학교 교원보수",null,null,2637429000,null,2637429000,2631982760]
[{"$nulls":10},"기본급",{"$nulls":3},"=",1739175300]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",1739175300]
[{"$nulls":10},"정액수당",{"$nulls":3},"=",451161330]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",451161330]
[{"$nulls":10},"초과근무수당",{"$nulls":3},"=",38393320]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",38393320]
[{"$nulls":10},"복리후생비",{"$nulls":3},"=",217153440]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",217153440]
[{"$nulls":10},"기타수당",{"$nulls":3},"=",13393990]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",13393990]
[{"$nulls":10},"법정부담금",{"$nulls":3},"=",172705380]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",172705380]
[null,null,"2. 사립학교 직원보수",null,null,142089000,null,144549490,144549490]
[{"$nulls":10},"기본급",{"$nulls":3},"=",84496840]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"1/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",84496840]
[{"$nulls":10},"정액수당",{"$nulls":3},"=",20084750]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",20084750]
[{"$nulls":10},"초과근무수당",{"$nulls":3},"=",4722240]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",4722240]
[{"$nulls":10},"복리후생비",{"$nulls":3},"=",14144380]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",14144380]
[{"$nulls":10},"기타수당",{"$nulls":3},"=",6025280]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",6025280]
[{"$nulls":10},"법정부담금",{"$nulls":3},"=",15076000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",15076000]
[null,"3. 기타 교직원보수",{"$nulls":3},657401000,null,654940510,654656490]
[null,null,"1. 교직원대체인건비",null,null,630559000,null,628098510,627816490]
[{"$nulls":10},"교원대체인건비",{"$nulls":3},"=",627816490]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",579606000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",48210490]
[null,null,"2. 학교운영지원수당",null,null,26842000,null,26842000,26840000]
[{"$nulls":10},"교원연구비",{"$nulls":3},"=",26840000]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",26840000]
["2. 학생복지/교육격차 해소",{"$nulls":4},390634000,null,401900748,383370108]
[null,"1. 급식 관리",{"$nulls":3},157030000,null,168296748,152919738]
[null,null,"1. 학교급식운영",null,null,157030000,null,168296748,152919738]
[{"$nulls":10},"비조리교급식비",{"$nulls":3},"=",152919738]
[{"$nulls":10},"\t예비비및기타",{"$nulls":3},"=",152919738]
[null,"2. 보건관리",{"$nulls":3},31712000,null,31712000,29923560]
[null,null,"1. 학생및교직원보건안전관리",null,null,20408000,null,20408000,18620760]
[{"$nulls":10},"학교안전공제회비",{"$nulls":3},"=",7015700]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",7015700]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"2/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[{"$nulls":10},"응급학생후송지원",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"학생건강검사",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"보건실운영",{"$nulls":3},"=",9399060]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",9399060]
[{"$nulls":10},"교직원건강검사",{"$nulls":3},"=",206000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",206000]
[{"$nulls":10},"기타보건안전관리",{"$nulls":3},"=",2000000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2000000]
[null,null,"2. 학교환경위생관리",null,null,11304000,null,11304000,11302800]
[{"$nulls":10},"소음측정",{"$nulls":3},"=",2307200]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2307200]
[{"$nulls":10},"방역관리",{"$nulls":3},"=",2595600]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2595600]
[{"$nulls":10},"기타학교환경위생관리",{"$nulls":3},"=",6400000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",6400000]
[null,"3. 교육격차 해소",{"$nulls":3},97409000,null,97409000,96043810]
[null,null,"1. 기타 교육격차해소 지원",null,null,97409000,null,97409000,96043810]
[{"$nulls":10},"기타 교육격차해소 지원",{"$nulls":3},"=",96043810]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",96043810]
[null,"4. 학생복지",{"$nulls":3},104483000,null,104483000,104483000]
[null,null,"1. 학생복지운영",null,null,104483000,null,104483000,104483000]
[{"$nulls":10},"졸업앨범제작",{"$nulls":3},"=",10433000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",10433000]
[{"$nulls":10},"기타학생복지",{"$nulls":3},"=",150000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",150000]
[{"$nulls":10},"비대면학습지원(중)",{"$nulls":3},"=",93900000]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"3/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",93900000]
["3. 기본적 교육활동",{"$nulls":4},99436000,null,99616000,96748797]
[null,"1. 교과 활동",{"$nulls":3},56527000,null,56527000,55418787]
[null,null,"1. 교과활동지원",null,null,18917000,null,18917000,18261150]
[{"$nulls":10},"기초학력지도",{"$nulls":3},"=",3516350]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",3516350]
[{"$nulls":10},"교과협의회및연구회운영",{"$nulls":3},"=",1621400]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1621400]
[{"$nulls":10},"연구대회활동지원",{"$nulls":3},"=",123400]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",123400]
[{"$nulls":10},"학생주도성프로젝트활동지원",{"$nulls":3},"=",2000000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2000000]
[{"$nulls":10},"학교특색사업운영",{"$nulls":3},"=",918541]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",918541]
[{"$nulls":10},"혁신학교운영",{"$nulls":3},"=",900000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",900000]
[{"$nulls":10},"혁신공감학교운영",{"$nulls":3},"=",2430870]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2430870]
[{"$nulls":10},"기타혁신교육활동지원",{"$nulls":3},"=",898890]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",898890]
[{"$nulls":10},"인성및예절교육",{"$nulls":3},"=",1903439]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1903439]
[{"$nulls":10},"인문학교육",{"$nulls":3},"=",1798290]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1798290]
[{"$nulls":10},"안전교육",{"$nulls":3},"=",2149970]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2149970]
[{"$nulls":10},"기타교과활동지원",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"4/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[null,null,"2. 국어교과활동",null,null,241000,null,241000,190687]
[{"$nulls":10},"국어과교과활동",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"학습준비물지원",{"$nulls":3},"=",190687]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",190687]
[null,null,"3. 사회교과활동",null,null,1592000,null,1592000,1591800]
[{"$nulls":10},"사회교과활동",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"학습준비물지원",{"$nulls":3},"=",1538800]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1538800]
[{"$nulls":10},"윤리(도덕)교과활동",{"$nulls":3},"=",53000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",53000]
[null,null,"4. 과학교과활동",null,null,7631000,null,7631000,7489940]
[{"$nulls":10},"과학교과활동",{"$nulls":3},"=",295000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",295000]
[{"$nulls":10},"과학교재교구구입",{"$nulls":3},"=",4768540]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",4768540]
[{"$nulls":10},"실험실습재료지원",{"$nulls":3},"=",2426400]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2426400]
[null,null,"5. 체육교과활동",null,null,16600000,null,16600000,16590240]
[{"$nulls":10},"체육교과활동",{"$nulls":3},"=",8800000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",8800000]
[{"$nulls":10},"학습준비물지원",{"$nulls":3},"=",2994760]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2994760]
[{"$nulls":10},"학생스포츠클럽운영",{"$nulls":3},"=",4795480]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",4795480]
[{"$nulls":10},"건강체력교실운영",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"5/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[null,null,"6. 예술교과활동",null,null,8545000,null,8545000,8364470]
[{"$nulls":10},"음악교과운영",{"$nulls":3},"=",4720000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",4720000]
[{"$nulls":10},"음악실운영",{"$nulls":3},"=",3000000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",3000000]
[{"$nulls":10},"미술교과운영",{"$nulls":3},"=",644470]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",644470]
[null,null,"7. 외국어교과활동",null,null,901000,null,901000,900300]
[{"$nulls":10},"외국어교과활동",{"$nulls":3},"=",300300]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",300300]
[{"$nulls":10},"중국어교과운영",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"영어및외국어집중이수과정운영",{"$nulls":3},"=",600000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",600000]
[null,null,"8. 선택교과활동",null,null,2100000,null,2100000,2030200]
[{"$nulls":10},"선택교과활동",{"$nulls":3},"=",2030200]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2030200]
[null,"2. 창의적 체험활동",{"$nulls":3},18909000,null,19089000,17330010]
[null,null,"1. 자율활동",null,null,7889000,null,7889000,6730960]
[{"$nulls":10},"학생자치회활동운영",{"$nulls":3},"=",2989000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2989000]
[{"$nulls":10},"학급운영비",{"$nulls":3},"=",3741960]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",3741960]
[{"$nulls":10},"각종경시대회활동지원",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"기타자율활동",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[null,null,"2. 현장체험학습활동",null,null,0,null,180000,180000]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"6/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[{"$nulls":10},"수학여행",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"수련활동",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"현장체험학습",{"$nulls":3},"=",180000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",180000]
[null,null,"3. 동아리활동",null,null,2000000,null,2000000,1828860]
[{"$nulls":10},"동아리활동",{"$nulls":3},"=",1828860]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1828860]
[null,null,"4. 봉사활동",null,null,8100000,null,8100000,7986990]
[{"$nulls":10},"교내봉사활동지원",{"$nulls":3},"=",7986990]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",7986990]
[null,null,"5. 진로활동",null,null,920000,null,920000,603200]
[{"$nulls":10},"진로계획활동",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"진로교과운영",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"진로진학상담활동",{"$nulls":3},"=",603200]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",603200]
[null,"3. 자유학기(년) 활동",{"$nulls":3},24000000,null,24000000,24000000]
[null,null,"1. 자유학기(년)제활동",null,null,24000000,null,24000000,24000000]
[{"$nulls":10},"자유학기제활동",{"$nulls":3},"=",24000000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",24000000]
["4. 선택적 교육활동",{"$nulls":4},59434000,null,59554000,53810600]
[null,"1. 방과후학교 운영",{"$nulls":3},7350000,null,7470000,3000000]
[null,null,"1. 방과후학교운영",null,null,7350000,null,7470000,3000000]
[{"$nulls":10},"교과프로그램운영",{"$nulls":3},"=",3000000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",3000000]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"7/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[{"$nulls":10},"방과후학교운영",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[null,"2. 교기육성",{"$nulls":3},38790000,null,38790000,37670720]
[null,null,"1. 교기운영",null,null,38790000,null,38790000,37670720]
[{"$nulls":10},"기타운동부운영",{"$nulls":3},"=",37670720]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",37670720]
[null,"3. 기타 선택적 교육활동",{"$nulls":3},500000,null,500000,500000]
[null,null,"1. 기타선택적교육운영",null,null,500000,null,500000,500000]
[{"$nulls":10},"대학교 교육실습생 운영",{"$nulls":3},"=",500000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",500000]
[null,"4. 독서활동",{"$nulls":3},12794000,null,12794000,12639880]
[null,null,"1. 독서활동운영",null,null,12794000,null,12794000,12639880]
[{"$nulls":10},"도서구입",{"$nulls":3},"=",9551340]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",9551340]
[{"$nulls":10},"도서관운영",{"$nulls":3},"=",2575000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2575000]
[{"$nulls":10},"독서관련행사운영",{"$nulls":3},"=",513540]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",513540]
["5. 교육활동 지원",{"$nulls":4},67126000,null,67126000,66331722]
[null,"1. 교무업무 운영",{"$nulls":3},11929000,null,11929000,11781222]
[null,null,"1. 교무학사운영",null,null,11929000,null,11929000,11781222]
[{"$nulls":10},"교무학사운영",{"$nulls":3},"=",10760022]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",10760022]
[{"$nulls":10},"교내학력평가관리",{"$nulls":3},"=",1021200]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1021200]
[null,"2. 학습지원실 운영",{"$nulls":3},38459000,null,38459000,38130570]
[null,null,"1. 방송실운영",null,null,1879000,null,1879000,1877210]
[{"$nulls":10},"방송시설유지관리",{"$nulls":3},"=",1048010]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"8/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1048010]
[{"$nulls":10},"방송실운영",{"$nulls":3},"=",829200]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",829200]
[null,null,"2. 정보화실운영",null,null,36580000,null,36580000,36253360]
[{"$nulls":10},"정보화업무지원",{"$nulls":3},"=",0]
[{"$nulls":10},"\t비품구입비",{"$nulls":3},"=",0]
[{"$nulls":10},"학내망관리",{"$nulls":3},"=",4800000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",4800000]
[{"$nulls":10},"정보화기자재교체및관리",{"$nulls":3},"=",28229160]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",23349160]
[{"$nulls":10},"\t비품구입비",{"$nulls":3},"=",4880000]
[{"$nulls":10},"기타정보화실운영",{"$nulls":3},"=",3224200]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",3224200]
[null,"3. 생활지도운영",{"$nulls":3},16738000,null,16738000,16419930]
[null,null,"1. 학생생활상담지도",null,null,8012000,null,8012000,7840010]
[{"$nulls":10},"학생생활지도 운영",{"$nulls":3},"=",542650]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",542650]
[{"$nulls":10},"상담실운영",{"$nulls":3},"=",5610360]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",5610360]
[{"$nulls":10},"학생치유프로그램",{"$nulls":3},"=",1687000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1687000]
[null,null,"2. 학교폭력예방",null,null,7726000,null,7726000,7579920]
[{"$nulls":10},"안전한학교환경구축",{"$nulls":3},"=",6000000]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",6000000]
[{"$nulls":10},"학교폭력예방지원",{"$nulls":3},"=",862920]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",862920]
[{"$nulls":10},"CCTV설치및관리",{"$nulls":3},"=",717000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",717000]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"9/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[null,null,"3. 학생안전교육",null,null,1000000,null,1000000,1000000]
[{"$nulls":10},"안전교육",{"$nulls":3},"=",1000000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1000000]
["6. 학교 일반운영",{"$nulls":4},378692000,null,378692000,375966775]
[null,"1. 시설 장비 유지",{"$nulls":3},262683000,null,262683000,262396850]
[null,null,"1. 학교시설장비유지",null,null,262683000,null,262683000,262396850]
[{"$nulls":10},"공공요금및제세공과금",{"$nulls":3},"=",46727996]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",46727996]
[{"$nulls":10},"시설일반관리",{"$nulls":3},"=",145614944]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",145614944]
[{"$nulls":10},"조경및수목관리",{"$nulls":3},"=",2200000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2200000]
[{"$nulls":10},"시설미화관리",{"$nulls":3},"=",29228500]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",29228500]
[{"$nulls":10},"당직관리",{"$nulls":3},"=",0]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",0]
[{"$nulls":10},"특수운영직군(시설당직원)인건비",{"$nulls":3},"=",25613850]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",25613850]
[{"$nulls":10},"시설관리용역",{"$nulls":3},"=",1584000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",1584000]
[{"$nulls":10},"시설안전점검",{"$nulls":3},"=",11427560]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",11427560]
[null,"2. 학교운영 협력",{"$nulls":3},3500000,null,3500000,2338080]
[null,null,"1. 학교운영위원회운영",null,null,1000000,null,1000000,169800]
[{"$nulls":10},"학교운영위원회운영",{"$nulls":3},"=",169800]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",169800]
[{"$nulls":10},"\t업무추진비",{"$nulls":3},"=",0]
[null,null,"2. 학부모협력",null,null,2500000,null,2500000,2168280]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"10/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
[{"$nulls":10},"학부모회운영",{"$nulls":3},"=",2000000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2000000]
[{"$nulls":10},"학부모교육및활동지원",{"$nulls":3},"=",168280]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",168280]
[null,"3. 학교기관 운영",{"$nulls":3},112509000,null,112509000,111231845]
[null,null,"1. 부서기본운영",null,null,10848000,null,10848000,9571455]
[{"$nulls":10},"교장실운영",{"$nulls":3},"=",6645605]
[{"$nulls":10},"\t업무추진비",{"$nulls":3},"=",6645605]
[{"$nulls":10},"교무실운영",{"$nulls":3},"=",2450510]
[{"$nulls":10},"\t업무추진비",{"$nulls":3},"=",2450510]
[{"$nulls":10},"기타부서(실)운영",{"$nulls":3},"=",475340]
[{"$nulls":10},"\t업무추진비",{"$nulls":3},"=",475340]
[null,null,"2. 행정지원인력운용",null,null,101661000,null,101661000,101660390]
[{"$nulls":10},"행정실무사(행정)인건비",{"$nulls":3},"=",58300000]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",51819000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",6481000]
[{"$nulls":10},"행정실무사(구육성회직)인건비",{"$nulls":3},"=",21182920]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",19022000]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2160920]
[{"$nulls":10},"기타행정지원인력운용",{"$nulls":3},"=",22177470]
[{"$nulls":10},"\t인건비",{"$nulls":3},"=",20077470]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",2100000]
["7. 학교시설 확충",{"$nulls":4},123451000,null,171834060,171834060]
[null,"1. 시설확충 및 개선",{"$nulls":3},123451000,null,171834060,171834060]
[null,null,"1. 시설확충및개선",null,null,123451000,null,171834060,171834060]
[{"$nulls":10},"노후시설개선",{"$nulls":3},"=",171834060]
[{"$nulls":10},"\t학교운영비",{"$nulls":3},"=",29651000]
[{"$nulls":10},"\t시설비",{"$nulls":3},"=",142183060]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"11/12",{"$nulls":5},"경기도교육청 동화고등학교"]
[]
[{"$nulls":4},"2020 회계연도 세출결산서"]
[]
["회계연도 : 2020\t\t학 교 명 : 동화중학교\t\t집행년월 : 2021년03월",{"$nulls":12},"(단위 : 원)"]
["사업",{"$nulls":4},"예산액",null,"예산현액","결산액",null,"산출기초"]
["정책","단위","세부"]
["합 계",{"$nulls":4},4564012000,null,4623961808,4584633561]
[]
[]
["안주혁 2021년 03월 25일 22시 38분 20초",{"$nulls":5},"12/12",{"$nulls":5},"경기도교육청 동화고등학교"]

{"sheet":"감사보고서","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"기구 및 정현원(동화중)","index":5,"n_rows":34,"n_cols":19,"rows_kept":34,"merged":[[0,0,0,18],[1,0,1,18],[2,0,2,18],[6,0,7,0],[6,1,7,2],[6,3,6,14],[6,15,6,18],[7,3,7,4],[7,5,7,6],[7,7,7,8],[7,9,7,14],[7,15,7,16],[7,17,7,18],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,7,8,8],[8,9,8,14],[8,15,8,16],[8,17,8,18],[12,0,13,0],[12,1,12,15],[12,16,13,17],[12,18,13,18],[13,1,13,2],[13,3,13,4],[13,5,13,7],[13,8,13,10],[13,11,13,13],[13,14,13,15],[14,1,14,2],[14,3,14,4],[14,5,14,7],[14,8,14,10],[14,11,14,13],[14,14,14,15],[14,16,14,17],[15,1,15,2],[15,3,15,4],[15,5,15,7],[15,8,15,10],[15,11,15,13],[15,14,15,15],[15,16,15,17],[16,1,16,2],[16,3,16,4],[16,5,16,7],[16,8,16,10],[16,11,16,13],[16,14,16,15],[16,16,16,17],[20,0,21,0],[20,1,20,5],[20,6,20,8],[20,9,20,14],[20,15,20,17],[20,18,21,18],[25,0,25,18],[28,0,29,0],[28,1,28,18],[29,1,29,2],[29,3,29,4],[29,5,29,6],[29,7,29,8],[29,11,29,12],[29,13,29,14],[29,15,29,16],[30,1,30,2],[30,3,30,4],[30,5,30,6],[30,7,30,8],[30,11,30,12],[30,13,30,14],[30,15,30,16],[31,1,31,2],[31,3,31,4],[31,5,31,6],[31,7,31,8],[31,11,31,12],[31,13,31,14],[31,15,31,16],[32,1,32,2],[32,3,32,4],[32,5,32,6],[32,7,32,8],[32,11,32,12],[32,13,32,14],[32,15,32,16],[33,0,33,18]],"flags":["formulas_cached_only"]}
["【서식 7】 \n"]
["기구 및 정·현원 일람표"]
["[ 작성기준 : 예산 - 3.1.  결산 - 2.28. ]"]
[]
["1. 일반 현황"]
[]
["법인설립\n인     가\n년 월 일","설립자\n(한자)",null,"이사장 인적사항",{"$nulls":11},"전화번호"]
[{"$nulls":3},"성명\n(한자)",null,"생년월일",null,"학력",null,"경럭",{"$nulls":5},"법인\n사무실",null,"이사장댁"]
["1950.6.5","유 경 화\n(劉 景 華)",null,"유 동 욱\n(劉 東 旭)",null,"1953.4.15",null,"중앙대학교",null,"유피부과의원장",{"$nulls":5},"(031)\n563-2580",null,"(031)\n521-2595"]
["※ 작성요령 : 관외법인도 작성하며 지역교육청에서는 법인별 제출 할 것."]
[]
["2. 법인 정. 현원 현황",{"$nulls":17},"(단위 : 명)"]
["구분","사무직",{"$nulls":14},"기능직",null,"계"]
[null,"5급",null,"6급",null,"7급",null,null,"8급",null,null,"9급",null,null,"소계"]
["정원",0,null,0,null,0,null,null,0,null,null,0,null,null,0,null,0,null,0]
["현원",0,null,0,null,0,null,null,0,null,null,0,null,null,0,null,0,null,0]
["증감",0,null,0,null,0,null,null,0,null,null,0,null,null,0,null,0,null,0]
["※ 작성요령 : 관내법인만 작성."]
[]
["3. 학교 교직원 정.현원 현황",{"$nulls":17},"(단위 : 명)"]
["구분","정규교원",{"$nulls":4},"기간제교원",null,null,"일반직",{"$nulls":5},"기능직",null,null,"합계"]
[null,"교장","교감","보직\n교사","교사","소계","결원\n보충","기타","소계","5급","6급","7급","8급","9급","소계","8등급","9등급","소계"]
["정원",1,1,10,27,39,0,0,0,0,1,0,1,0,2,0,2,2,43]
["현원",1,1,10,17,29,10,0,10,0,1,0,1,0,2,0,1,1,42]
["증감",0,0,0,10,10,-10,0,-10,0,0,0,0,0,0,0,1,1,1]
["※ 정원은 관할청에서 인정한 인원을 기재하고 현원은 현재 근무중인자(휴직자 포함, 기간제교사와 시간강사는 제외)를 작성한다."]
[]
["4. 교육실무직원 현황",{"$nulls":17},"(단위 : 명)"]
["구분","비정규직"]
[null,"행정실무사",null,"영양사",null,"사서",{"$nulls":12},"계"]
["정원",3,null,0,null,0,null,0,null,0,0,0,null,0,null,0,null,0,3]
["현원",3,null,0,null,0,null,0,null,0,0,0,null,0,null,0,null,0,3]
["증감",0,null,0,null,0,null,0,null,0,0,0,null,0,null,0,null,0,0]
["※ 직종에 따라 변경 작성"]