{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["서식4-1_인건비(정규직교원)","서식4-2_인건비(기간제교원)","서식4-3_인건비(사무직원)"],"not_rendered":{"defined_names":9},"read":"whole","date_system":"1900"}

{"sheet":"서식4-1_인건비(정규직교원)","index":0,"n_rows":9,"n_cols":22,"rows_kept":9,"merged":[[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,5,6,5],[5,20,6,20],[5,21,6,21],[7,0,8,5],[7,20,8,20],[7,21,8,21]]}
["[서식 4-1]"]
["■ 인건비 소요액",{"$nulls":17},"구분","직","성명","날인/서명"]
[" 가. 교원 인건비",{"$nulls":17},"검토자","행정실장","전태수","(인)"]
["    1) 교원(개인별)",{"$nulls":5},"(금액단위 : 원)",{"$nulls":11},"작성자","담당자","안주혁","(인)"]
[]
["연번","현직급\n(직위)","성명","현직급\n임용일","근속\n년수","현\n호봉","봉급","정근수당","정근수당가산금","성과상여금","가족수당","자녀학비보조","육아휴직","특수지근무","교원보전수당","교원보전수당가산금","교직수당","원로교사","보직교사","특별수당","급여액계","교원분류\n(특수학교만 입력)"]
[{"$nulls":3},"퇴직일","승급월",null,"담임교사","실과교원","보건교사","겸직수당","영양교사","사서교사","전문상담교사 및 전문상담순회교사","시간외근무수당","관리업무수당","정액급식비","명절휴가비","직급보조비","퇴직금"]
["소      계",{"$nulls":5},{"v":1655202100,"d":"1,655,202,100"},{"v":139046050,"d":"139,046,050"},{"v":37200000,"d":"37,200,000"},{"v":113998280,"d":"113,998,280"},{"v":15860000,"d":"15,860,000"},0,0," ",{"v":960000,"d":"960,000"}," ",{"v":78000000,"d":"78,000,000"},{"v":6850000,"d":"6,850,000"},{"v":8400000,"d":"8,400,000"},0,{"$f":"SUM(G8:S9)","v":{"v":2334496970,"d":"2,334,496,970"}}]
[{"$nulls":6}," ",{"v":15600000,"d":"15,600,000"}," ",0," "," ",0,{"v":240000,"d":"240,000"},{"v":39240640,"d":"39,240,640"},{"v":5452740,"d":"5,452,740"},{"v":43680000,"d":"43,680,000"},{"v":166967160,"d":"166,967,160"},{"v":7800000,"d":"7,800,000"}," "]

{"sheet":"서식4-2_인건비(기간제교원)","index":1,"n_rows":9,"n_cols":22,"rows_kept":9,"merged":[[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,5,6,5],[5,20,6,20],[5,21,6,21],[7,0,8,5],[7,20,8,20],[7,21,8,21]]}
["[서식 4-2]"]
["■ 인건비 소요액",{"$nulls":17},"구분","직","성명","날인/서명"]
[" 가. 교원 인건비",{"$nulls":17},"검토자","행정실장","전태수","(인)"]
["    2) 계약제 교원(개인별)",{"$nulls":5},"(금액단위 : 원)",{"$nulls":11},"작성자","담당자","안주혁","(인)"]
[]
["연번","현직급\n(직위)","성명","현직급\n임용일","근속\n년수","현\n호봉","본봉","정근수당","장기근속수당","성과상여금","대우수당","가족수당","학비보조수당","육아휴직수당","","교원보전수당","교직수당","교직가산금","퇴직금",null,"급여액계","교원분류\n(특수학교만 입력)"]
[{"$nulls":3},"퇴직일","승급월",null,"보직수당","","학급담임수당","","보건활동수당","","시간외수당","관리업무수당","정액급식비","명절휴가비","연가보상비","기술정보수당","전문상담수당"]
["소      계",{"$nulls":5},{"v":437759800,"d":"437,759,800"},{"v":18761470,"d":"18,761,470"},{"v":3720000,"d":"3,720,000"},{"v":34720390,"d":"34,720,390"},0,{"v":1920000,"d":"1,920,000"},0,0," ",0,{"v":42000000,"d":"42,000,000"},0,{"v":62416300,"d":"62,416,300"},0,{"v":702750250,"d":"702,750,250"}]
[{"$nulls":6},0," ",{"v":15600000,"d":"15,600,000"}," ",{"v":360000,"d":"360,000"}," ",{"v":17948670,"d":"17,948,670"},0,{"v":23520000,"d":"23,520,000"},{"v":44023620,"d":"44,023,620"},0,0,0," "]

{"sheet":"서식4-3_인건비(사무직원)","index":2,"n_rows":9,"n_cols":17,"rows_kept":9,"merged":[[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,5,6,5],[5,16,6,16],[7,0,8,5],[7,16,8,16]]}
["[서식 4-3]"]
["■ 인건비 소요액",{"$nulls":12},"구분","직","성명","날인/서명"]
[" 나. 사무직원 인건비",{"$nulls":12},"검토자","행정실장","전태수","(인)"]
["    1) 사무직원(개인별)",{"$nulls":5},"(금액단위 : 원)",{"$nulls":6},"작성자","담당자","안주혁","(인)"]
[]
["연번","현직급","성명","현직급\n임용일","근속\n년수","현\n호봉","본봉","정근수당","장기근속수당","성과상여금","대우수당","가족수당","학비보조수당","육아휴직수당","","직급보조비","급여액계"]
[{"$nulls":3},"퇴직일","승급월",null,"기술정보수당","","학급담임수당","특수직무수당","시간외수당","","정액급식비","명절휴가비","연가보상비"]
["소      계",{"$nulls":5},{"v":111445800,"d":"111,445,800"},{"v":6981850,"d":"6,981,850"},{"v":1680000,"d":"1,680,000"},{"v":13270630,"d":"13,270,630"},0,{"v":320000,"d":"320,000"},0,0," ",{"v":7215000,"d":"7,215,000"},{"v":174463040,"d":"174,463,040"}]
[{"$nulls":6},0," ",0,{"v":1350000,"d":"1,350,000"},{"v":9955360,"d":"9,955,360"}," ",{"v":6300000,"d":"6,300,000"},{"v":12878580,"d":"12,878,580"},{"v":3065820,"d":"3,065,820"}]