{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["세입예산명세서"],"read":"whole","date_system":"1900"}

{"sheet":"세입예산명세서","index":0,"n_rows":145,"n_cols":17,"rows_kept":145,"merged":[[1,0,1,16],[3,0,3,4],[3,5,3,10],[3,11,3,16],[4,0,4,5],[4,6,5,6],[4,7,5,9],[4,10,5,10],[4,11,5,15],[4,16,5,16],[5,4,5,5],[6,0,6,5],[6,7,6,9],[6,11,6,13],[6,14,6,15],[7,1,7,5],[7,7,7,9],[7,11,7,13],[7,14,7,15],[8,2,8,5],[8,7,8,9],[8,11,8,13],[8,14,8,15],[9,3,9,5],[9,7,9,9],[9,11,9,13],[9,14,9,15],[10,4,10,5],[10,7,10,9],[10,11,10,13],[10,14,10,15],[11,2,11,5],[11,7,11,9],[11,11,11,13],[11,14,11,15],[12,3,12,5],[12,7,12,9],[12,11,12,13],[12,14,12,15],[13,4,13,5],[13,7,13,9],[13,11,13,13],[13,14,13,15],[14,4,14,5],[14,7,14,9],[14,11,14,13],[14,14,14,15],[15,4,15,5],[15,7,15,9],[15,11,15,13],[15,14,15,15],[16,4,16,5],[16,7,16,9],[16,11,16,13],[16,14,16,15],[17,4,17,5],[17,7,17,9],[17,11,17,13],[17,14,17,15],[18,4,18,5],[18,7,18,9],[18,11,18,13],[18,14,18,15],[19,1,19,5],[19,7,19,9],[19,11,19,13],[19,14,19,15],[20,2,20,5],[20,7,20,9],[20,11,20,13],[20,14,20,15],[21,3,21,5],[21,7,21,9],[21,11,21,13],[21,14,21,15],[22,4,22,5],[22,7,22,9],[22,11,22,13],[22,14,22,15],[23,4,23,5],[23,7,23,9],[23,11,23,13],[23,14,23,15],[24,4,24,5],[24,7,24,9],[24,11,24,13],[24,14,24,15],[25,4,25,5],[25,7,25,9],[25,11,25,13],[25,14,25,15],[26,4,26,5],[26,7,26,9],[26,11,26,13],[26,14,26,15],[27,4,27,5],[27,7,27,9],[27,11,27,13],[27,14,27,15],[28,4,28,5],[28,7,28,9],[28,11,28,13],[28,14,28,15],[29,4,29,5],[29,7,29,9],[29,11,29,13],[29,14,29,15],[30,4,30,5],[30,7,30,9],[30,11,30,13],[30,14,30,15],[31,4,31,5],[31,7,31,9],[31,11,31,13],[31,14,31,15],[32,4,32,5],[32,7,32,9],[32,11,32,13],[32,14,32,15],[33,4,33,5],[33,7,33,9],[33,11,33,13],[33,14,33,15],[36,0,36,7],[36,9,36,11],[36,13,36,16],[39,0,39,16],[41,0,41,4],[41,5,41,10],[41,11,41,16],[42,0,42,5],[42,6,43,6],[42,7,43,9],[42,10,43,10],[42,11,43,15],[42,16,43,16],[43,4,43,5],[44,4,44,5],[44,7,44,9],[44,11,44,13],[44,14,44,15],[45,4,45,5],[45,7,45,9],[45,11,45,13],[45,14,45,15],[46,4,46,5],[46,7,46,9],[46,11,46,13],[46,14,46,15],[47,4,47,5],[47,7,47,9],[47,11,47,13],[47,14,47,15],[48,4,48,5],[48,7,48,9],[48,11,48,13],[48,14,48,15],[49,4,49,5],[49,7,49,9],[49,11,49,13],[49,14,49,15],[50,4,50,5],[50,7,50,9],[50,11,50,13],[50,14,50,15],[51,4,51,5],[51,7,51,9],[51,11,51,13],[51,14,51,15],[52,4,52,5],[52,7,52,9],[52,11,52,13],[52,14,52,15],[53,4,53,5],[53,7,53,9],[53,11,53,13],[53,14,53,15],[54,4,54,5],[54,7,54,9],[54,11,54,13],[54,14,54,15],[55,4,55,5],[55,7,55,9],[55,11,55,13],[55,14,55,15],[56,4,56,5],[56,7,56,9],[56,11,56,13],[56,14,56,15],[57,4,57,5],[57,7,57,9],[57,11,57,13],[57,14,57,15],[58,4,58,5],[58,7,58,9],[58,11,58,13],[58,14,58,15],[59,4,59,5],[59,7,59,9],[59,11,59,13],[59,14,59,15],[60,4,60,5],[60,7,60,9],[60,11,60,13],[60,14,60,15],[61,4,61,5],[61,7,61,9],[61,11,61,13],[61,14,61,15],[62,4,62,5],[62,7,62,9],[62,11,62,13],[62,14,62,15],[63,4,63,5],[63,7,63,9],[63,11,63,13],[63,14,63,15],[64,4,64,5],[64,7,64,9],[64,11,64,13],[64,14,64,15],[65,4,65,5],[65,7,65,9],[65,11,65,13],[65,14,65,15],[66,4,66,5],[66,7,66,9],[66,11,66,13],[66,14,66,15],[67,4,67,5],[67,7,67,9],[67,11,67,13],[67,14,67,15],[68,4,68,5],[68,7,68,9],[68,11,68,13],[68,14,68,15],[69,4,69,5],[69,7,69,9],[69,11,69,13],[69,14,69,15],[70,4,70,5],[70,7,70,9],[70,11,70,13],[70,14,70,15],[71,1,71,5],[71,7,71,9],[71,11,71,13],[71,14,71,15],[74,0,74,7],[74,9,74,11],[74,13,74,16],[77,0,77,16],[79,0,79,4],[79,5,79,10],[79,11,79,16],[80,0,80,5],[80,6,81,6],[80,7,81,9],[80,10,81,10],[80,11,81,15],[80,16,81,16],[81,4,81,5],[82,2,82,5],[82,7,82,9],[82,11,82,13],[82,14,82,15],[83,3,83,5],[83,7,83,9],[83,11,83,13],[83,14,83,15],[84,4,84,5],[84,7,84,9],[84,11,84,13],[84,14,84,15],[85,2,85,5],[85,7,85,9],[85,11,85,13],[85,14,85,15],[86,3,86,5],[86,7,86,9],[86,11,86,13],[86,14,86,15],[87,4,87,5],[87,7,87,9],[87,11,87,13],[87,14,87,15],[88,4,88,5],[88,7,88,9],[88,11,88,13],[88,14,88,15],[89,0,89,5],[89,7,89,9],[89,11,89,13],[89,14,89,15],[90,1,90,5],[90,7,90,9],[90,11,90,13],[90,14,90,15],[91,2,91,5],[91,7,91,9],[91,11,91,13],[91,14,91,15],[92,3,92,5],[92,7,92,9],[92,11,92,13],[92,14,92,15],[93,4,93,5],[93,7,93,9],[93,11,93,13],[93,14,93,15],[94,3,94,5],[94,7,94,9],[94,11,94,13],[94,14,94,15],[95,4,95,5],[95,7,95,9],[95,11,95,13],[95,14,95,15],[96,4,96,5],[96,7,96,9],[96,11,96,13],[96,14,96,15],[97,4,97,5],[97,7,97,9],[97,11,97,13],[97,14,97,15],[98,4,98,5],[98,7,98,9],[98,11,98,13],[98,14,98,15],[99,4,99,5],[99,7,99,9],[99,11,99,13],[99,14,99,15],[100,4,100,5],[100,7,100,9],[100,11,100,13],[100,14,100,15],[101,4,101,5],[101,7,101,9],[101,11,101,13],[101,14,101,15],[102,4,102,5],[102,7,102,9],[102,11,102,13],[102,14,102,15],[103,4,103,5],[103,7,103,9],[103,11,103,13],[103,14,103,15],[104,4,104,5],[104,7,104,9],[104,11,104,13],[104,14,104,15],[105,3,105,5],[105,7,105,9],[105,11,105,13],[105,14,105,15],[106,4,106,5],[106,7,106,9],[106,11,106,13],[106,14,106,15],[107,4,107,5],[107,7,107,9],[107,11,107,13],[107,14,107,15],[108,4,108,5],[108,7,108,9],[108,11,108,13],[108,14,108,15],[109,3,109,5],[109,7,109,9],[109,11,109,13],[109,14,109,15],[112,0,112,7],[112,9,112,11],[112,13,112,16],[115,0,115,16],[117,0,117,4],[117,5,117,10],[117,11,117,16],[118,0,118,5],[118,6,119,6],[118,7,119,9],[118,10,119,10],[118,11,119,15],[118,16,119,16],[119,4,119,5],[120,4,120,5],[120,7,120,9],[120,11,120,13],[120,14,120,15],[121,3,121,5],[121,7,121,9],[121,11,121,13],[121,14,121,15],[122,4,122,5],[122,7,122,9],[122,11,122,13],[122,14,122,15],[123,4,123,5],[123,7,123,9],[123,11,123,13],[123,14,123,15],[124,4,124,5],[124,7,124,9],[124,11,124,13],[124,14,124,15],[125,3,125,5],[125,7,125,9],[125,11,125,13],[125,14,125,15],[126,4,126,5],[126,7,126,9],[126,11,126,13],[126,14,126,15],[127,1,127,5],[127,7,127,9],[127,11,127,13],[127,14,127,15],[128,2,128,5],[128,7,128,9],[128,11,128,13],[128,14,128,15],[129,3,129,5],[129,7,129,9],[129,11,129,13],[129,14,129,15],[130,4,130,5],[130,7,130,9],[130,11,130,13],[130,14,130,15],[131,2,131,5],[131,7,131,9],[131,11,131,13],[131,14,131,15],[132,3,132,5],[132,7,132,9],[132,11,132,13],[132,14,132,15],[133,4,133,5],[133,7,133,9],[133,11,133,13],[133,14,133,15],[134,3,134,5],[134,7,134,9],[134,11,134,13],[134,14,134,15],[135,4,135,5],[135,7,135,9],[135,11,135,13],[135,14,135,15],[136,0,136,5],[136,7,136,9],[136,11,136,13],[136,14,136,15],[137,1,137,5],[137,7,137,9],[137,11,137,13],[137,14,137,15],[138,2,138,5],[138,7,138,9],[138,11,138,13],[138,14,138,15],[139,3,139,5],[139,7,139,9],[139,11,139,13],[139,14,139,15],[140,4,140,5],[140,7,140,9],[140,11,140,13],[140,14,140,15],[141,0,141,5],[141,7,141,9],[141,11,141,14],[144,0,144,7],[144,9,144,11],[144,13,144,16]]}
[]
["2022학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":4},"추경1회",{"$nulls":5},"(단위 : 천원)"]
["과   목",{"$nulls":5},"경정\n예산액","기정\n예산액",null,null,"비교증감","산출기초(원)",{"$nulls":4},"비고"]
["장","관","항","목","원가통계비목"]
["1.이전수입",{"$nulls":5},"5,055,404","3,882,229",null,null,"1,173,175"]
[null,"1.지방자치단체이전수입",{"$nulls":4},"35,040","0",null,null,"35,040"]
[null,null,"1.비법정이전수입",{"$nulls":3},"13,500","0",null,null,"13,500"]
[{"$nulls":3},"1.기초지방자치단체전입금",null,null,"13,500","0",null,null,"13,500"]
[{"$nulls":4},"1.기타법령근거보조금(기초)",null,"13,500","0",null,null,"13,500","(성립전_1추)신입생 교복 지원 사업 보조금(남양주시) : 13,500,000 =",null,null,"13,500,000"]
[null,null,"2.교육경비보조금",{"$nulls":3},"21,540","0",null,null,"21,540"]
[{"$nulls":3},"1.기초지방자치단체전입금",null,null,"21,540","0",null,null,"21,540"]
[{"$nulls":4},"1.학교교육과정운영지원사업보조금(기초)",null,"21,540","0",null,null,"21,540","(성립전_1추)마을연계체활활동 운영사업 보조금(남양주시) : 2,940,000 =",null,null,"2,940,000"]
[{"$nulls":11},"(성립전_1추)교육과정 특성화 운영 보조금(남양주시) : 5,000,000 =",null,null,"5,000,000"]
[{"$nulls":11},"(성립전_1추)2022년 학교운동부 육성 보조금 : 8,300,000 =",null,null,"8,300,000"]
[{"$nulls":11},"(성립전_1추)2022년 교육주체 자치역량강화사업(남양주시) : 2,000,000 =",null,null,"2,000,000"]
[{"$nulls":11},"(성립전_1추)학교운동부 육성지원 사업 보조금(입상지원금) : 2,000,000 =",null,null,"2,000,000"]
[{"$nulls":11},"(성립전_1추)청소년 스포츠동아리(남양주시) : 1,300,000 =",null,null,"1,300,000"]
[null,"2.지방교육행정기관이전수입",{"$nulls":4},"4,982,964","3,848,229",null,null,"1,134,735"]
[null,null,"1.교육비특별회계전입금수입",{"$nulls":3},"4,982,964","3,848,229",null,null,"1,134,735"]
[{"$nulls":3},"1.사립학교보조금수입",null,null,"4,982,964","3,848,229",null,null,"1,134,735"]
[{"$nulls":4},"1.인건비재정결함보조금",null,"3,414,063","3,385,629",null,null,"28,434","인건비재정결함보조금 : -3,385,629,000원 * 1교 =",null,null,"-3,385,629,000"]
[{"$nulls":11},"인건비재정결함보조지원금 : 3,414,063,000원 * 1교 =",null,null,"3,414,063,000"]
[{"$nulls":4},"2.운영비재정결함보조금",null,"453,504","462,600",null,null,"-9,096","운영비재정결함보조금 : -462,600,000원 * 1교 =",null,null,"-462,600,000"]
[{"$nulls":11},"운영비재정결함보조지원금 : 453,504,000원 * 1교 =",null,null,"453,504,000"]
[{"$nulls":4},"3.목적사업비보조금",null,"1,115,397","0",null,null,"1,115,397","(성립전_1추)자유학년제 활동 : 14,750,000원 * 1교 =",null,null,"14,750,000"]
[{"$nulls":11},"(성립전_1추)찾아가는 문화예술공연 : 3,500,000원 * 1교 =",null,null,"3,500,000"]
[{"$nulls":11},"(성립전_1추)공기정화장치 임대 및 유지관리 : 12,000,000원 * 1교 =",null,null,"12,000,000"]
[{"$nulls":11},"(성립전_1추)행정실무사 인건비 : 58,456,000원 * 1교 =",null,null,"58,456,000"]
[{"$nulls":11},"(성립전_1추)정액급식비 : 1,680,000원 * 1교 =",null,null,"1,680,000"]
[{"$nulls":11},"(성립전_1추)정액급식비 : 2,520,000원 * 1교 =",null,null,"2,520,000"]
[{"$nulls":11},"(성립전_1추)근속수당 : 4,056,000원 * 1교 =",null,null,"4,056,000"]
[{"$nulls":11},"(성립전_1추)근속수당 : 6,066,000원 * 1교 =",null,null,"6,066,000"]
[]
[]
["안주혁 2023년 01월 11일 17시 25분 19초",{"$nulls":8},"1",{"$nulls":3},"경기도교육청 동화고등학교"]
[]
[]
["2022학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":4},"추경1회",{"$nulls":5},"(단위 : 천원)"]
["과   목",{"$nulls":5},"경정\n예산액","기정\n예산액",null,null,"비교증감","산출기초(원)",{"$nulls":4},"비고"]
["장","관","항","목","원가통계비목"]
[{"$nulls":11},"(성립전_1추)신입생 교복 지원 : 40,500,000원 * 1교 =",null,null,"40,500,000"]
[{"$nulls":11},"(성립전_1추)학생보호인력 운영비 : 6,000,000원 * 1교 =",null,null,"6,000,000"]
[{"$nulls":11},"(성립전_1추)경기 두드림학교 운영비 : 4,700,000원 * 1교 =",null,null,"4,700,000"]
[{"$nulls":11},"(성립전_1추)정기상여금 : 1,350,000원 * 1교 =",null,null,"1,350,000"]
[{"$nulls":11},"(성립전_1추)가족수당 : 80,000원 * 1교 =",null,null,"80,000"]
[{"$nulls":11},"(성립전_1추)가족수당 : 120,000원 * 1교 =",null,null,"120,000"]
[{"$nulls":11},"(성립전_1추)맞춤형복지 지원 : 2,100,000원 * 1교 =",null,null,"2,100,000"]
[{"$nulls":11},"(성립전_1추)명절휴가보전금 : 300,000원 * 1교 =",null,null,"300,000"]
[{"$nulls":11},"(성립전_1추)명절휴가보전금 : 2,100,000원 * 1교 =",null,null,"2,100,000"]
[{"$nulls":11},"(성립전_1추)학교 방역인력 지원 : 1,877,000원 * 1교 =",null,null,"1,877,000"]
[{"$nulls":11},"(성립전_1추)교과보충 집중프로그램 : 27,000,000원 * 1교 =",null,null,"27,000,000"]
[{"$nulls":11},"(성립전_1추)[국고]흡연예방실천학교 : 2,000,000원 * 1교 =",null,null,"2,000,000"]
[{"$nulls":11},"(성립전_1추)방과후학교 자유수강권 : 1,600,000원 * 1교 =",null,null,"1,600,000"]
[{"$nulls":11},"(성립전_1추)학교급식경비 식품비 : 107,926,000원 * 1교 =",null,null,"107,926,000"]
[{"$nulls":11},"(성립전_1추)학교급식경비 식품비 : 66,917,000원 * 1교 =",null,null,"66,917,000"]
[{"$nulls":11},"(성립전_1추)학교급식경비 운영비 : 22,737,000원 * 1교 =",null,null,"22,737,000"]
[{"$nulls":11},"(성립전_1추)학교급식경비 운영비 : 14,097,000원 * 1교 =",null,null,"14,097,000"]
[{"$nulls":11},"(성립전_1추)영어교육격차해소 : 620,000원 * 1교 =",null,null,"620,000"]
[{"$nulls":11},"(성립전_1추)학교운동부 육성교 체육육성종목 지원 : 1,000,000원 * 1교 =",null,null,"1,000,000"]
[{"$nulls":11},"(성립전_1추)3종 시설물 및 정밀안전점건 용역비 : 28,834,000원 * 1교 =",null,null,"28,834,000"]
[{"$nulls":11},"(성립전_1추)자율형 체험학습 : 1,800,000원 * 1교 =",null,null,"1,800,000"]
[{"$nulls":11},"(성립전_1추)석면제거사업 : 546,189,000원 * 1교 =",null,null,"546,189,000"]
[{"$nulls":11},"(성립전_1추)학교운동부 훈련비 및 훈련장비비 : 1,200,000원 * 1교 =",null,null,"1,200,000"]
[{"$nulls":11},"(성립전_1추)교육공무직원 건강검진비 : 200,000원 * 1교 =",null,null,"200,000"]
[{"$nulls":11},"(성립전_1추)교과보충 집중프로그램 2차 : 32,000,000원 * 1교 =",null,null,"32,000,000"]
[{"$nulls":11},"(성립전_1추)마을과 함께하는 어울림 운영 : 590,000원 * 1교 =",null,null,"590,000"]
[{"$nulls":11},"(성립전_1추)LED교체사업 : 98,532,000원 * 1교 =",null,null,"98,532,000"]
[null,"3.기타이전수입",{"$nulls":4},"37,400","34,000",null,null,"3,400"]
[]
[]
["안주혁 2023년 01월 11일 17시 25분 19초",{"$nulls":8},"2",{"$nulls":3},"경기도교육청 동화고등학교"]
[]
[]
["2022학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":4},"추경1회",{"$nulls":5},"(단위 : 천원)"]
["과   목",{"$nulls":5},"경정\n예산액","기정\n예산액",null,null,"비교증감","산출기초(원)",{"$nulls":4},"비고"]
["장","관","항","목","원가통계비목"]
[null,null,"1.사학법인이전수입",{"$nulls":3},"37,000","34,000",null,null,"3,000"]
[{"$nulls":3},"1.법인법정부담금",null,null,"37,000","34,000",null,null,"3,000"]
[{"$nulls":4},"1.법인법정부담금",null,"37,000","34,000",null,null,"3,000","법인법정부담금 : 37,000,000-34,000,000 =",null,null,"3,000,000"]
[null,null,"2.기타공공이전수입",{"$nulls":3},"400","0",null,null,"400"]
[{"$nulls":3},"1.기타공공지원금",null,null,"400","0",null,null,"400"]
[{"$nulls":4},"1.기타공공지원금",null,"400","0",null,null,"400","(성립전_1추)대학교 교육실습생 지원금 : 100,000*5명 =",null,null,"500,000"]
[{"$nulls":11},"대학교 교육실습생 지원금 : -100,000 =",null,null,"-100,000"]
["2.자체수입",{"$nulls":5},"199,598","86,185",null,null,"113,413"]
[null,"1.학부모부담수입",{"$nulls":4},"165,496","63,883",null,null,"101,613"]
[null,null,"1.수익자부담수입",{"$nulls":3},"165,496","63,883",null,null,"101,613"]
[{"$nulls":3},"1.급식비",null,null,"49,525","49,025",null,null,"500"]
[{"$nulls":4},"1.급식비",null,"49,525","49,025",null,null,"500","(성립전_1추)교직원 석식비 : 500,000 =",null,null,"500,000"]
[{"$nulls":3},"2.방과후학교활동비",null,null,"32,320","3,600",null,null,"28,720"]
[{"$nulls":4},"1.방과후학교활동비",null,"32,320","3,600",null,null,"28,720","1학기 : -3,600,000 =",null,null,"-3,600,000"]
[{"$nulls":11},"(성립전_1추)관악반수업 : 56*200,000 =",null,null,"11,200,000"]
[{"$nulls":11},"(성립전_1추)과학실험반 : 80,000*13 =",null,null,"1,040,000"]
[{"$nulls":11},"(성립전_1추)배드민턴반 : 80,000*37명 =",null,null,"2,960,000"]
[{"$nulls":11},"(성립전_1추)관악반수업 2학기 : 52명*200,000 =",null,null,"10,400,000"]
[{"$nulls":11},"(성립전_1추)2학기 농구반 : 1,080,000 =",null,null,"1,080,000"]
[{"$nulls":11},"(성립전_1추)2학기 배드민턴반 : 1,200,000 =",null,null,"1,200,000"]
[{"$nulls":11},"(성립전_1추)2학기 탁구반 : 1,200,000 =",null,null,"1,200,000"]
[{"$nulls":11},"(성립전_1추)2학기 토 배드민턴반 : 2,040,000 =",null,null,"2,040,000"]
[{"$nulls":11},"(성립전_1추)2학기 과학실험반 : 1,200,000 =",null,null,"1,200,000"]
[{"$nulls":3},"3.현장체험학습비",null,null,"12,858","0",null,null,"12,858"]
[{"$nulls":4},"1.현장체험학습비",null,"12,858","0",null,null,"12,858","(성립전_1추)1학년 체험학습 : 26,000*180 =",null,null,"4,680,000"]
[{"$nulls":11},"(성립전_1추)2학년 체험학습 : 3,420,000 =",null,null,"3,420,000"]
[{"$nulls":11},"(성립전_1추)3학년 체험학습 : 26,000*183 =",null,null,"4,758,000"]
[{"$nulls":3},"4.졸업앨범비",null,null,"11,258","11,258",null,null,"0"]
[]
[]
["안주혁 2023년 01월 11일 17시 25분 19초",{"$nulls":8},"3",{"$nulls":3},"경기도교육청 동화고등학교"]
[]
[]
["2022학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":4},"추경1회",{"$nulls":5},"(단위 : 천원)"]
["과   목",{"$nulls":5},"경정\n예산액","기정\n예산액",null,null,"비교증감","산출기초(원)",{"$nulls":4},"비고"]
["장","관","항","목","원가통계비목"]
[{"$nulls":4},"1.졸업앨범비",null,"11,258","11,258",null,null,"0"]
[{"$nulls":3},"5.기타수익자부담수입",null,null,"3,735","0",null,null,"3,735"]
[{"$nulls":4},"1.기타수익자부담수입",null,"3,735","0",null,null,"3,735","(성립전_1추)사진촬영비 : 10,000*180 =",null,null,"1,800,000"]
[{"$nulls":11},"(성립전_1추)명찰비 : 8,000*180 =",null,null,"1,440,000"]
[{"$nulls":11},"(성립전_1추)학생증 : 2,750*180 =",null,null,"495,000"]
[{"$nulls":3},"6.운동부운영비",null,null,"55,800","0",null,null,"55,800"]
[{"$nulls":4},"1.운동부운영비",null,"55,800","0",null,null,"55,800","(성립전_1추)태권도코치 운영비 : 15명*310,000원*12월 =",null,null,"55,800,000"]
[null,"2.행정활동수입",{"$nulls":4},"34,102","22,302",null,null,"11,800"]
[null,null,"1.사용료및수수료",{"$nulls":3},"30,500","20,500",null,null,"10,000"]
[{"$nulls":3},"1.사용료및수수료",null,null,"30,500","20,500",null,null,"10,000"]
[{"$nulls":4},"1.사용료",null,"30,500","20,500",null,null,"10,000","수용비 : 10,000,000 =",null,null,"10,000,000"]
[null,null,"2.기타행정활동수입",{"$nulls":3},"3,602","1,802",null,null,"1,800"]
[{"$nulls":3},"1.이자수입",null,null,"3,102","1,302",null,null,"1,800"]
[{"$nulls":4},"1.이자수입",null,"3,102","1,302",null,null,"1,800","이자수입 : 3,000,000-1,200,000 =",null,null,"1,800,000"]
[{"$nulls":3},"2.기타행정활동수입",null,null,"500","500",null,null,"0"]
[{"$nulls":4},"1.기타행정활동수입",null,"500","500",null,null,"0"]
["3.기타수입",{"$nulls":5},"11,230","12,000",null,null,"-770"]
[null,"1.전년도이월금",{"$nulls":4},"11,230","12,000",null,null,"-770"]
[null,null,"1.순세계잉여금",{"$nulls":3},"11,230","12,000",null,null,"-770"]
[{"$nulls":3},"1.순세계잉여금",null,null,"11,230","12,000",null,null,"-770"]
[{"$nulls":4},"1.순세계잉여금",null,"11,230","12,000",null,null,"-770","순세계잉여금 : 11,229,601-12,000,000 =",null,null,"-770,000"]
["세입합계",{"$nulls":5},"5,266,232","3,980,414",null,null,"1,285,818"]
[]
[]
["안주혁 2023년 01월 11일 17시 25분 19초",{"$nulls":8},"4",{"$nulls":3},"경기도교육청 동화고등학교"]